Universal Autofoundry Ltd
Incorporated in 2009, Universal Autofoundry
Ltd does manufacturing and sales of C.I.
Castings[1]
- Market Cap ₹ 218 Cr.
- Current Price ₹ 175
- High / Low ₹ 309 / 129
- Stock P/E 44.5
- Book Value ₹ 54.7
- Dividend Yield 0.00 %
- ROCE 8.56 %
- ROE 7.47 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 3.20 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.10%
- Company has a low return on equity of 9.79% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Castings, Forgings & Fastners Industry: Castings & Forgings
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
43 | 43 | 56 | 74 | 78 | 98 | 121 | 88 | 128 | 162 | 236 | 203 | |
39 | 39 | 52 | 69 | 71 | 88 | 106 | 82 | 116 | 157 | 212 | 187 | |
Operating Profit | 4 | 4 | 4 | 6 | 7 | 10 | 15 | 7 | 12 | 6 | 25 | 15 |
OPM % | 8% | 9% | 8% | 7% | 9% | 10% | 12% | 8% | 9% | 3% | 10% | 7% |
0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 3 |
Depreciation | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 8 | 8 | 7 | 7 | 6 |
Profit before tax | 1 | 2 | 3 | 3 | 4 | 7 | 11 | -4 | 2 | -4 | 15 | 7 |
Tax % | 7% | 20% | 17% | 39% | 31% | 34% | 30% | 7% | -11% | -27% | 29% | 29% |
1 | 2 | 2 | 2 | 3 | 5 | 8 | -4 | 2 | -3 | 10 | 5 | |
EPS in Rs | 4.86 | 7.24 | 10.48 | 1.86 | 3.01 | 4.54 | 7.59 | -4.01 | 2.04 | -2.69 | 8.66 | 3.93 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 20% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 11% |
3 Years: | 17% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | -9% |
3 Years: | 33% |
TTM: | -53% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | 61% |
1 Year: | 28% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 6% |
3 Years: | 10% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 12 | 12 |
Reserves | 1 | 3 | 5 | 3 | 6 | 10 | 18 | 14 | 17 | 12 | 46 | 56 |
13 | 12 | 11 | 12 | 10 | 18 | 39 | 38 | 41 | 46 | 55 | 37 | |
7 | 7 | 7 | 9 | 10 | 15 | 14 | 16 | 21 | 21 | 27 | 25 | |
Total Liabilities | 22 | 23 | 24 | 31 | 34 | 51 | 79 | 75 | 87 | 89 | 140 | 130 |
8 | 7 | 7 | 9 | 11 | 17 | 44 | 47 | 42 | 41 | 36 | 35 | |
CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 0 | 0 | 0 | 0 | 33 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
15 | 15 | 17 | 22 | 23 | 34 | 30 | 28 | 45 | 48 | 103 | 62 | |
Total Assets | 22 | 23 | 24 | 31 | 34 | 51 | 79 | 75 | 87 | 89 | 140 | 130 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 5 | 2 | 3 | 5 | 7 | 13 | 9 | 2 | 4 | -3 | 20 | |
-0 | -1 | -1 | -5 | -3 | -12 | -33 | -5 | -2 | -6 | -2 | -36 | |
-0 | -3 | -2 | 2 | -2 | 6 | 20 | -4 | 1 | 2 | 30 | -10 | |
Net Cash Flow | 0 | 1 | -1 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 25 | -26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 97 | 77 | 80 | 69 | 77 | 90 | 64 | 84 | 98 | 67 | 74 | 67 |
Inventory Days | 36 | 61 | 38 | 49 | 77 | 51 | 32 | 37 | 63 | 68 | 68 | 52 |
Days Payable | 22 | 61 | 49 | 38 | 57 | 38 | 43 | 80 | 115 | 87 | 64 | 36 |
Cash Conversion Cycle | 111 | 78 | 69 | 80 | 97 | 104 | 53 | 42 | 46 | 48 | 77 | 83 |
Working Capital Days | 56 | 51 | 51 | 45 | 50 | 49 | 33 | 35 | 66 | 54 | 70 | 67 |
ROCE % | 18% | 20% | 25% | 22% | 24% | 28% | 24% | -1% | 7% | -1% | 21% | 9% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Jul
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Jul - Copies of newspaper advertisement published in Financial Express (English) and Nafa Nuksan (Hindi) on Monday, 15 July, 2024.
-
For Resignation Of Senior Management Personnel (SMP)
11 Jul - Announcement under Regulation 30 OF SEBI(LODR) Regulations, 2015 for Resignation of Senior Management Personnel
- Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association 3 Jul
- Board Meeting Outcome for Outcome Of The Board Meeting Held On 03Rd July, 2024 3 Jul
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1]
UAL is a global manufacturer and exporter specializing in the production of Grey Iron,
Ductile Iron, and SG Iron Casting. It offers castings in 3 different conditions viz. ** Machined, Semi Machined, and Cast.** These can be customized with surface treatments to meet customers’ specific requirements