Pennar Engineered Building Systems Ltd(Merged)
Pennar Engineered Building Systems Limited is an India-based company, which engaged in manufacture and erection of steel products.
- Market Cap ₹ 3,575 Cr.
- Current Price ₹ 62.8
- High / Low ₹ /
- Stock P/E 232
- Book Value ₹ 59.1
- Dividend Yield 0.00 %
- ROCE 15.7 %
- ROE 8.36 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.06 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 12.0% over past five years.
- Company has a low return on equity of 11.5% over last 3 years.
- Earnings include an other income of Rs.18.4 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
31 | 147 | 248 | 290 | 367 | 449 | 447 | 502 | 510 | 605 | |
29 | 130 | 219 | 254 | 330 | 402 | 382 | 461 | 477 | 577 | |
Operating Profit | 2 | 17 | 29 | 36 | 37 | 47 | 65 | 40 | 34 | 28 |
OPM % | 7% | 12% | 12% | 12% | 10% | 10% | 15% | 8% | 7% | 5% |
0 | 0 | 0 | 1 | 3 | 2 | 1 | 5 | 12 | 18 | |
Interest | 2 | 7 | 11 | 12 | 8 | 10 | 11 | 17 | 16 | 17 |
Depreciation | 0 | 2 | 3 | 3 | 3 | 6 | 6 | 5 | 6 | 7 |
Profit before tax | 0 | 9 | 16 | 22 | 29 | 33 | 49 | 23 | 24 | 23 |
Tax % | 38% | 34% | 33% | 34% | 37% | 34% | 39% | 26% | 34% | |
0 | 6 | 11 | 15 | 18 | 22 | 30 | 17 | 16 | 15 | |
EPS in Rs | 0.10 | 2.35 | 4.23 | 5.90 | 7.28 | 7.91 | 8.79 | 5.00 | 4.61 | 4.49 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 4% |
TTM: | 18% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | -12% |
TTM: | -2% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 12% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 25 | 25 | 25 | 25 | 25 | 28 | 34 | 34 | 34 | 34 |
Reserves | 0 | 6 | 17 | 43 | 77 | 99 | 178 | 138 | 153 | 168 |
43 | 51 | 55 | 56 | 40 | 44 | 55 | 55 | 76 | 84 | |
14 | 48 | 87 | 114 | 122 | 148 | 219 | 307 | 252 | 247 | |
Total Liabilities | 83 | 130 | 184 | 238 | 264 | 319 | 486 | 534 | 515 | 533 |
40 | 48 | 48 | 46 | 62 | 65 | 67 | 65 | 63 | 112 | |
CWIP | 0 | 0 | 1 | 14 | 6 | 0 | 0 | 1 | 5 | 46 |
Investments | 0 | 0 | 0 | 3 | 26 | 26 | 33 | 35 | 47 | 50 |
42 | 82 | 134 | 174 | 170 | 227 | 386 | 432 | 400 | 325 | |
Total Assets | 83 | 130 | 184 | 238 | 264 | 319 | 486 | 534 | 515 | 533 |
Cash Flows
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|
-19 | |||||||||
-30 | |||||||||
56 | |||||||||
Net Cash Flow | 7 |
Ratios
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 84 | 61 | 64 | 80 | 68 | 103 | 114 | 53 | 64 |
Inventory Days | 333 | 184 | 106 | 95 | 116 | 92 | 143 | 318 | 264 |
Days Payable | 102 | 100 | 112 | 111 | 147 | 154 | 212 | 260 | 180 |
Cash Conversion Cycle | 314 | 145 | 58 | 64 | 37 | 42 | 45 | 111 | 148 |
Working Capital Days | 242 | 75 | 58 | 42 | 47 | 65 | 81 | 69 | 94 |
ROCE % | 21% | 30% | 31% | 28% | 28% | 28% | 16% | 16% |
Documents
Announcements
- Revised Intimation Of Record Date - Reg. 28 May 2019
- The Company Has Fixed Friday The 7Th June, 2019 As The Record Date For The Purpose Of Determining The Shareholders Entitled To Receive The Shares Of The Transferee Company Pursuant To The Scheme. 28 May 2019
- Reg.24(A)-Annual Secretarial Compliance 24 May 2019
- Audited Financial Results For The Year Ended 31.03.2019. 22 May 2019
- Format of Initial Disclosure to be made by an entity identified as a Large Corporate 22 May 2019
Annual reports
Concalls
-
Feb 2019Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Nov 2018Transcript PPT
-
Aug 2018TranscriptPPT
-
Jun 2018TranscriptPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017TranscriptNotesPPT
-
May 2017Transcript PPT
-
Feb 2017TranscriptPPT
-
Nov 2016Transcript PPT
-
Sep 2016TranscriptNotesPPT
-
Aug 2016Transcript PPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT