Bella Casa Fashion & Retail Ltd

₹ 480 -2.77%

21 Feb - close price

About

Incorporated in 1996, Bella Casa Fashion & Retail Ltd does manufacturing of home furnishings/home made-ups, women ethnic
wear and men's ethnic wear^[1]

Key Points

Business Segments^[1]
Apparel: Original Design Manufacturing (ODM) for 50+ domestic brands and retailers, specializing in diverse clothing lines for women, men, and kids.
Home Furnishings: Products branded under “Bella Casa” with a focus on creating high-quality, diverse home textile offerings.

Website BSE

Market Cap ₹ 642 Cr.
Current Price ₹ 480
High / Low ₹ 685 / 226
Stock P/E 44.2
Book Value ₹ 68.5
Dividend Yield 0.37 %
ROCE 14.2 %
ROE 12.6 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 7.00 times its book value
Promoter holding has decreased over last quarter: -9.72%
Company has a low return on equity of 13.4% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Readymade Garments/ Apparells Industry: Textiles - Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	61.09	52.04	44.13	65.69	51.37	40.57	46.88	64.18	57.96	61.07	73.87	106.81	80.80
	55.48	47.40	40.88	60.64	47.09	37.69	42.91	59.29	53.47	55.43	67.51	97.91	73.57
Operating Profit	5.61	4.64	3.25	5.05	4.28	2.88	3.97	4.89	4.49	5.64	6.36	8.90	7.23
OPM %	9.18%	8.92%	7.36%	7.69%	8.33%	7.10%	8.47%	7.62%	7.75%	9.24%	8.61%	8.33%	8.95%
	0.18	0.16	0.15	0.09	0.04	0.25	0.11	0.09	0.12	0.05	0.19	0.09	0.13
Interest	1.24	1.21	1.09	1.31	0.73	0.77	0.91	1.04	0.93	1.01	1.16	1.99	1.58
Depreciation	0.43	0.45	0.43	0.45	0.45	0.44	0.45	0.46	0.49	0.48	0.60	0.75	0.78
Profit before tax	4.12	3.14	1.88	3.38	3.14	1.92	2.72	3.48	3.19	4.20	4.79	6.25	5.00
Tax %	25.00%	32.48%	18.09%	26.04%	26.11%	27.60%	25.74%	25.57%	21.00%	26.90%	30.27%	26.24%	29.80%
	3.09	2.12	1.55	2.51	2.33	1.38	2.02	2.59	2.51	3.07	3.33	4.61	3.51
EPS in Rs	2.31	1.58	1.16	1.87	1.74	1.03	1.51	1.93	1.87	2.29	2.49	3.44	2.62
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	58	84	78	84	113	125	147	163	129	206	202	230	323
	52	78	73	78	104	112	130	145	118	185	186	211	294
Operating Profit	5	5	5	6	9	12	17	18	11	21	16	19	28
OPM %	9%	6%	6%	7%	8%	10%	12%	11%	9%	10%	8%	8%	9%
	0	0	1	0	0	0	0	0	1	1	0	0	0
Interest	4	4	3	3	3	3	4	5	3	5	4	4	6
Depreciation	0	0	1	1	1	1	1	1	1	2	2	2	3
Profit before tax	1	1	2	2	5	9	12	12	7	15	10	14	20
Tax %	30%	39%	35%	36%	35%	34%	29%	25%	26%	27%	25%	25%
	1	1	1	1	3	6	9	9	5	11	8	10	15
EPS in Rs	3.54	3.67	4.71	1.29	3.03	4.87	6.55	6.81	4.03	8.33	5.79	7.60	10.84
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	9%	13%	15%	20%	20%	10%	11%

Compounded Sales Growth
10 Years:	11%
5 Years:	9%
3 Years:	21%
TTM:	54%

Compounded Profit Growth
10 Years:	28%
5 Years:	3%
3 Years:	23%
TTM:	71%

Stock Price CAGR
10 Years:	%
5 Years:	35%
3 Years:	47%
1 Year:	86%

Return on Equity
10 Years:	15%
5 Years:	13%
3 Years:	13%
Last Year:	13%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	2	2	2	9	9	10	11	11	11	11	11	11	11
Reserves	4	5	5	3	6	21	38	44	48	58	64	73	80
	24	21	26	25	29	48	47	44	49	58	39	43	78
	15	18	16	15	32	42	30	23	43	35	29	33	55
Total Liabilities	45	46	49	52	77	121	126	122	152	163	144	161	225
	12	7	6	6	6	11	11	14	15	17	17	18	34
CWIP	-0	-0	-0	-0	0	0	0	0	1	0	-0	-0	1
Investments	0	0	-0	-0	-0	-0	-0	-0	-0	0	0	1	1
	33	39	43	46	71	110	114	108	136	145	126	142	190
Total Assets	45	46	49	52	77	121	126	122	152	163	144	161	225

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	3	2	-2	1	0	-19	-1	11	6	-3	15	4
	-0	4	0	-0	-1	-7	-2	1	-3	-4	9	-3
	-4	-6	1	-1	1	26	3	-12	0	4	-24	-1
Net Cash Flow	-0	1	-1	0	0	-0	-0	-0	3	-3	0	-0

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	72	47	73	58	76	110	115	85	121	89	65	61
Inventory Days	243	206	240	274	325	434	353	308	443	334	381	407
Days Payable	134	117	129	113	210	273	149	103	227	127	110	111
Cash Conversion Cycle	181	137	185	219	192	270	319	290	337	297	336	357
Working Capital Days	106	79	111	134	122	178	201	175	230	177	177	174
ROCE %	17%	17%	15%	15%	20%	19%	19%	17%	10%	17%	12%	14%

Shareholding Pattern

Numbers in percentages

2 Recently

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	68.09%	68.06%	68.06%	68.06%	68.06%	68.06%	68.06%	68.06%	68.06%	68.06%	68.06%	58.34%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.83%
	31.91%	31.94%	31.94%	31.94%	31.94%	31.95%	31.94%	31.95%	31.94%	31.94%	31.95%	40.83%
No. of Shareholders	1,171	1,216	1,266	1,300	1,313	1,327	1,417	1,548	1,920	2,088	2,928	3,442

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Dec 2024
	73.41%	74.01%	67.77%	67.86%	68.09%	68.09%	68.06%	68.06%	58.34%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.83%
	26.59%	25.99%	32.23%	32.14%	31.91%	31.91%	31.94%	31.94%	40.83%
No. of Shareholders	203	294	458	508	718	1,171	1,313	1,920	3,442

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Aug 2024

Transcript

Notes
PPT
Sep 2023

Transcript

Notes
PPT