Bella Casa Fashion & Retail Ltd
Incorporated in 1996, Bella Casa Fashion & Retail Ltd does manufacturing of home furnishings/home made-ups, women ethnic
wear and men's ethnic wear[1]
- Market Cap ₹ 389 Cr.
- Current Price ₹ 339
- High / Low ₹ 375 / 144
- Stock P/E 38.2
- Book Value ₹ 74.0
- Dividend Yield 0.24 %
- ROCE 14.3 %
- ROE 12.7 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.58 times its book value
- Company has a low return on equity of 13.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
58 | 84 | 78 | 84 | 113 | 125 | 147 | 163 | 129 | 206 | 202 | 230 | |
52 | 78 | 73 | 78 | 104 | 112 | 130 | 145 | 118 | 185 | 186 | 211 | |
Operating Profit | 5 | 5 | 5 | 6 | 9 | 12 | 17 | 18 | 11 | 21 | 16 | 19 |
OPM % | 9% | 6% | 6% | 7% | 8% | 10% | 12% | 11% | 9% | 10% | 8% | 8% |
0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | |
Interest | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 5 | 3 | 5 | 4 | 4 |
Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Profit before tax | 1 | 1 | 2 | 2 | 5 | 9 | 12 | 12 | 7 | 15 | 10 | 14 |
Tax % | 30% | 39% | 35% | 36% | 35% | 34% | 29% | 25% | 26% | 27% | 25% | 25% |
1 | 1 | 1 | 1 | 3 | 6 | 9 | 9 | 5 | 11 | 8 | 10 | |
EPS in Rs | 4.15 | 4.29 | 5.51 | 1.51 | 3.55 | 5.70 | 7.65 | 7.96 | 4.71 | 9.73 | 6.76 | 8.87 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | 9% | 13% | 15% | 20% | 20% | 10% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | 21% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | 3% |
3 Years: | 23% |
TTM: | 31% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 36% |
1 Year: | 141% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 13% |
3 Years: | 13% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 9 | 9 | 10 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 4 | 5 | 5 | 3 | 6 | 21 | 38 | 44 | 48 | 58 | 64 | 73 |
24 | 21 | 26 | 25 | 29 | 48 | 47 | 44 | 49 | 58 | 39 | 43 | |
15 | 18 | 16 | 15 | 32 | 42 | 30 | 23 | 43 | 35 | 29 | 33 | |
Total Liabilities | 45 | 46 | 49 | 52 | 77 | 121 | 126 | 122 | 152 | 163 | 144 | 161 |
12 | 7 | 6 | 6 | 6 | 11 | 11 | 14 | 15 | 17 | 17 | 18 | |
CWIP | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 |
Investments | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 |
33 | 39 | 43 | 46 | 71 | 110 | 114 | 108 | 136 | 145 | 126 | 142 | |
Total Assets | 45 | 46 | 49 | 52 | 77 | 121 | 126 | 122 | 152 | 163 | 144 | 161 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 2 | -2 | 1 | 0 | -19 | -1 | 11 | 6 | -3 | 15 | 4 | |
-0 | 4 | 0 | -0 | -1 | -7 | -2 | 1 | -3 | -4 | 9 | -3 | |
-4 | -6 | 1 | -1 | 1 | 26 | 3 | -12 | 0 | 4 | -24 | -1 | |
Net Cash Flow | -0 | 1 | -1 | 0 | 0 | -0 | -0 | -0 | 3 | -3 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 72 | 47 | 73 | 58 | 76 | 110 | 115 | 85 | 121 | 89 | 65 | 61 |
Inventory Days | 243 | 206 | 240 | 274 | 325 | 434 | 353 | 308 | 443 | 334 | 381 | 407 |
Days Payable | 134 | 117 | 129 | 113 | 210 | 273 | 149 | 103 | 227 | 127 | 110 | 111 |
Cash Conversion Cycle | 181 | 137 | 185 | 219 | 192 | 270 | 319 | 290 | 337 | 297 | 336 | 357 |
Working Capital Days | 106 | 79 | 111 | 134 | 122 | 178 | 201 | 175 | 230 | 177 | 177 | 175 |
ROCE % | 17% | 17% | 15% | 15% | 20% | 19% | 19% | 17% | 10% | 17% | 12% |
Documents
Announcements
- Closure of Trading Window 2d
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Secretarial Compliance Report for the year ended 31st March, 2024 pursuant to Regulation 24A of SEBI (Listing Obligation & Disclosure Requirements) Regulations, 2015
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 May - Newspaper Advertisement pursuant to Regulation 47 of SEBI(LODR) Regulations, 2015 for Audited Financial Results for the quarter and year ended 31st March, 2024.
- Disclosure Of Related Party Transactions For The Half Year Ended On 31St March, 2024 Pursuant To Regulation 23(9) Of SEBI (LODR) Regulations, 2015 20 May
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
20 May - Press Release under Regulation 30 of SEBI(Listing Obligation & Disclosure Requirements)) Regulations, 2015
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Concalls
-
Sep 2023TranscriptNotesPPT
Business Overview:[1]
a) Fashion manufacturing and designing B2B services to 50+ domestic brands and retailers
b) Manufacturing, branding, designing and distribution of home furnishing products under the Bella Casa brand, catering to the B2C market. Currently company's home furnishing products are present in 5000+ retailers