Patdiam Jewellery Ltd

Patdiam Jeweller Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Patdiam Jewellery Ltd

₹ 292 5.32%
22 Nov - close price
patdiam.com BSE - SME: 539401
About

Incorporated in 1999, Patdiam Ltd manufactures and trades diamond jewelry[1]

Key Points

Business Overview:[1]
Company is in the business of rough & polished diamond and jewelry trading and marketing and distribution in the United States, Dubai, Japan, and Asia

Website BSE
  • Market Cap ₹ 126 Cr.
  • Current Price ₹ 292
  • High / Low ₹ 292 / 210
  • Stock P/E 18.5
  • Book Value ₹ 145
  • Dividend Yield 0.00 %
  • ROCE 15.9 %
  • ROE 10.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 39.7% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.9% over last 3 years.
  • Earnings include an other income of Rs.3.35 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
28 35 15 52 45 61 52 54 41 62 69
27 34 14 49 43 56 48 49 37 58 66
Operating Profit 1 0 1 3 2 5 3 5 3 4 4
OPM % 3% 1% 9% 7% 5% 8% 7% 10% 9% 6% 5%
1 1 0 0 1 1 2 2 1 3 1
Interest 0 0 0 0 0 0 0 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 1 1 3 3 6 5 6 3 6 3
Tax % 15% 35% 26% 27% 14% 33% 27% 28% 29% 26% 22%
1 1 1 2 2 4 4 5 2 4 3
EPS in Rs 2.15 1.90 1.44 5.03 5.54 8.96 8.36 10.70 4.79 9.50 6.30
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
31 37 54 46 45 53 69 63 68 106 106 103 132
29 34 48 43 41 50 65 61 62 98 97 96 124
Operating Profit 2 3 6 2 4 3 3 1 5 8 9 8 8
OPM % 8% 8% 11% 5% 8% 6% 5% 2% 8% 7% 9% 8% 6%
1 0 -2 1 0 1 0 2 0 2 4 3 3
Interest 2 2 2 2 2 2 2 1 1 1 1 2 1
Depreciation 0 0 1 0 0 0 0 0 0 0 0 1 1
Profit before tax 1 1 1 2 2 1 2 2 4 9 11 8 9
Tax % 16% 16% 58% 42% 32% 25% 29% 26% 27% 27% 28% 27%
1 1 1 1 1 1 1 2 3 6 8 6 7
EPS in Rs 4.35 4.00 2.75 2.18 2.34 2.27 2.69 4.05 6.44 14.48 19.06 14.29 15.80
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 9%
3 Years: 15%
TTM: 39%
Compounded Profit Growth
10 Years: 23%
5 Years: 40%
3 Years: 30%
TTM: 2%
Stock Price CAGR
10 Years: %
5 Years: 35%
3 Years: %
1 Year: 26%
Return on Equity
10 Years: 9%
5 Years: 11%
3 Years: 14%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2 2 2 4 4 4 4 4 4 4 4 4 4
Reserves 22 23 23 27 28 29 30 32 35 41 49 55 58
21 22 21 20 16 15 11 10 9 5 10 3 11
3 8 4 4 13 4 3 4 4 5 7 8 19
Total Liabilities 49 54 50 55 61 52 49 50 52 55 70 71 93
4 3 3 3 2 2 2 2 2 2 3 4 4
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 1 1 1 1 1 1 1 1 1 1 1
44 50 47 52 58 49 45 47 49 52 66 66 88
Total Assets 49 54 50 55 61 52 49 50 52 55 70 71 93

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 -1 3 -2 5 6 8 -1 5 16 -3 -4
0 -0 -0 -0 -0 -0 -0 -0 -1 -0 0 -0
2 -3 -3 1 -6 -3 -5 -3 -2 -5 4 -8
Net Cash Flow 3 -4 0 -1 -1 2 2 -4 3 11 1 -12

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 255 310 191 267 286 103 116 127 164 87 107 112
Inventory Days 253 224 142 166 225 281 119 165 99 54 60 80
Days Payable 43 101 23 24 110 25 7 14 20 16 22 29
Cash Conversion Cycle 466 432 310 409 401 360 228 278 243 125 145 164
Working Capital Days 406 404 278 370 358 293 203 245 222 113 151 191
ROCE % 7% 7% 14% 7% 6% 7% 7% 7% 10% 20% 22% 16%

Shareholding Pattern

Numbers in percentages

Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
74.15% 74.15% 73.97% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15%
25.85% 25.85% 26.03% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85%
No. of Shareholders 136133138135135134135133135135137135

Documents

Announcements

Annual reports

DRHP

Credit ratings