Patdiam Jewellery Ltd
₹ 220
0.46%
05 Jul
- close price
- Market Cap ₹ 95.0 Cr.
- Current Price ₹ 220
- High / Low ₹ 232 / 215
- Stock P/E 15.4
- Book Value ₹ 124
- Dividend Yield 0.00 %
- ROCE 15.4 %
- ROE 11.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 39.7% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.3.10 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
31 | 37 | 54 | 46 | 45 | 53 | 69 | 63 | 68 | 106 | 106 | 103 | |
29 | 34 | 48 | 43 | 41 | 50 | 65 | 61 | 62 | 98 | 97 | 96 | |
Operating Profit | 2 | 3 | 6 | 2 | 4 | 3 | 3 | 1 | 5 | 8 | 9 | 7 |
OPM % | 8% | 8% | 11% | 5% | 8% | 6% | 5% | 2% | 8% | 7% | 9% | 7% |
1 | 0 | -2 | 1 | 0 | 1 | 0 | 2 | 0 | 2 | 4 | 3 | |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit before tax | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 4 | 9 | 11 | 8 |
Tax % | 16% | 16% | 58% | 42% | 32% | 25% | 29% | 26% | 27% | 27% | 28% | 27% |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 6 | 8 | 6 | |
EPS in Rs | 4.35 | 4.00 | 2.75 | 2.18 | 2.34 | 2.27 | 2.69 | 4.05 | 6.44 | 14.48 | 19.06 | 14.29 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | 15% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 40% |
3 Years: | 30% |
TTM: | -25% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 44% |
1 Year: | -5% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 12% |
3 Years: | 14% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 22 | 23 | 23 | 27 | 28 | 29 | 30 | 32 | 35 | 41 | 49 | 49 |
21 | 22 | 21 | 20 | 16 | 15 | 11 | 10 | 9 | 5 | 10 | 10 | |
3 | 8 | 4 | 4 | 13 | 4 | 3 | 4 | 4 | 5 | 7 | 7 | |
Total Liabilities | 49 | 54 | 50 | 55 | 61 | 52 | 49 | 50 | 52 | 55 | 70 | 70 |
4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
44 | 50 | 47 | 52 | 58 | 49 | 45 | 47 | 49 | 52 | 66 | 66 | |
Total Assets | 49 | 54 | 50 | 55 | 61 | 52 | 49 | 50 | 52 | 55 | 70 | 70 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | -1 | 3 | -2 | 5 | 6 | 8 | -1 | 5 | 16 | -3 | -4 | |
0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | |
2 | -3 | -3 | 1 | -6 | -3 | -5 | -3 | -2 | -5 | 4 | -8 | |
Net Cash Flow | 3 | -4 | 0 | -1 | -1 | 2 | 2 | -4 | 3 | 11 | 1 | -12 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 255 | 310 | 191 | 267 | 286 | 103 | 116 | 127 | 164 | 87 | 107 | |
Inventory Days | 253 | 224 | 142 | 166 | 225 | 281 | 119 | 165 | 99 | 54 | 60 | |
Days Payable | 43 | 101 | 23 | 24 | 110 | 25 | 7 | 14 | 20 | 16 | 22 | |
Cash Conversion Cycle | 466 | 432 | 310 | 409 | 401 | 360 | 228 | 278 | 243 | 125 | 145 | |
Working Capital Days | 406 | 404 | 278 | 370 | 358 | 293 | 203 | 245 | 222 | 113 | 151 | |
ROCE % | 7% | 7% | 14% | 7% | 6% | 7% | 7% | 7% | 10% | 20% | 22% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - 74(5) of the SEBI (Depositories and Participants) Regulations, 2018, we hereby enclose the certificate received from our share transfer agent viz. Bigshare Services Pvt.Ltd for …
-
Appointment of Company Secretary and Compliance Officer
29 May - Appointment of Mrs. Kritika Jain as a Company Secretary of the Company with effect from 1st June, 2024.
- The Audited Financial Results Of The Company For The Half Year And Financial Year Ended 31St March, 2024. 29 May
- Board Meeting Outcome for Outcome Of Board Meeting Held On May 29, 2024 29 May
- Closure of Trading Window 21 May
Business Overview:[1]
Company is in the business of rough & polished diamond and jewelry trading and marketing and distribution in the United States, Dubai, Japan, and Asia