Swagtam Trading & Services Ltd
₹ 75.4
-4.93%
13 Jan
- close price
About
Incorporated in 1984, Swagtam Trading and Services Ltd invests in properties, debentures, securities.[1]
Key Points
- Market Cap ₹ 8.97 Cr.
- Current Price ₹ 75.4
- High / Low ₹ 106 / 45.1
- Stock P/E 150
- Book Value ₹ 38.6
- Dividend Yield 0.00 %
- ROCE 3.31 %
- ROE 2.43 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company's working capital requirements have reduced from 158 days to 122 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 3.12%
- Company has a low return on equity of 2.88% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.74 | 0.27 | 0.40 | 0.16 | 0.06 | 0.11 | 0.09 | 0.09 | 0.17 | 0.25 | 0.30 | 0.27 | |
| 0.01 | 0.16 | 0.39 | 0.20 | 0.14 | 0.24 | 0.13 | 0.15 | 0.17 | 0.28 | 0.37 | 0.42 | |
| Operating Profit | 0.73 | 0.11 | 0.01 | -0.04 | -0.08 | -0.13 | -0.04 | -0.06 | 0.00 | -0.03 | -0.07 | -0.15 |
| OPM % | 98.65% | 40.74% | 2.50% | -25.00% | -133.33% | -118.18% | -44.44% | -66.67% | 0.00% | -12.00% | -23.33% | -55.56% |
| 0.01 | 0.00 | 0.00 | 0.01 | 0.11 | 0.15 | 0.04 | 0.03 | 0.17 | 0.22 | 0.22 | 0.25 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.74 | 0.11 | 0.01 | -0.03 | 0.03 | 0.02 | 0.00 | -0.03 | 0.17 | 0.19 | 0.15 | 0.10 |
| Tax % | 20.27% | 27.27% | 0.00% | -33.33% | 33.33% | 50.00% | 0.00% | 23.53% | 26.32% | 26.67% | ||
| 0.59 | 0.08 | 0.00 | -0.03 | 0.02 | 0.01 | 0.00 | -0.02 | 0.13 | 0.14 | 0.11 | 0.06 | |
| EPS in Rs | 23.84 | 0.67 | 0.00 | -0.25 | 0.17 | 0.08 | 0.00 | -0.17 | 1.09 | 1.18 | 0.92 | 0.50 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | 22% |
| 3 Years: | 49% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | 62% |
| 3 Years: | 135% |
| TTM: | -14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| 1 Year: | -11% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 2% |
| 3 Years: | 3% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
| Reserves | 0.58 | 3.01 | 3.01 | 2.99 | 3.02 | 3.03 | 3.03 | 3.01 | 3.13 | 3.28 | 3.39 | 3.40 |
| 0.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.14 | 0.04 | 0.02 | 0.06 | 0.05 | 0.05 | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 | 0.02 | |
| Total Liabilities | 1.89 | 4.24 | 4.22 | 4.24 | 4.26 | 4.27 | 4.23 | 4.21 | 4.34 | 4.51 | 4.62 | 4.61 |
| 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.89 | 4.22 | 4.21 | 4.22 | 4.24 | 4.26 | 4.22 | 4.21 | 4.34 | 4.51 | 4.62 | 4.61 | |
| Total Assets | 1.89 | 4.24 | 4.22 | 4.24 | 4.26 | 4.27 | 4.23 | 4.21 | 4.34 | 4.51 | 4.62 | 4.61 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.36 | 0.03 | 0.67 | -0.66 | 0.52 | -0.59 | 1.45 | 0.67 | -0.22 | 0.07 | ||
| -0.02 | 0.01 | -0.01 | 0.00 | 0.00 | 0.04 | -0.57 | -1.44 | 0.13 | 0.19 | ||
| 2.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net Cash Flow | 0.00 | 0.04 | 0.66 | -0.66 | 0.52 | -0.55 | 0.88 | -0.77 | -0.09 | 0.26 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 108.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 0.00 | 0.00 | 0.00 | ||||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | 0.00 | 108.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | -73.99 | 4,366.48 | 2,874.38 | -91.25 | -60.83 | -132.73 | 405.56 | 121.67 | 193.24 | 160.60 | 121.67 |
| ROCE % | 3.70% | 0.24% | -0.72% | 0.72% | 0.47% | 0.00% | -0.48% | 3.99% | 4.55% | 3.31% |
Documents
Announcements
-
Update on board meeting
2d - Board meeting postponed to January 20, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jan - Certificate under SEBI Regulation 74(5) for Q4 2024.
-
Closure of Trading Window
31 Dec - Closure of trading window until financial results are announced.
-
Board Meeting Intimation for Intimation Of Board Meeting For Preferential Issue Of Share
30 Dec - Board meeting to discuss fund raising proposal.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 24 Dec
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
Company is in the business of commission, agents, brokers, management & consulting business, service providers, etc.