Neeraj Paper Marketing Ltd
Incorporated in 1995, Neeraj Paper Marketing Ltd is engaged in the sale of paper & steel on a commission basis [1]
- Market Cap ₹ 45.8 Cr.
- Current Price ₹ 41.6
- High / Low ₹ 41.6 / 15.8
- Stock P/E 81.8
- Book Value ₹ 25.4
- Dividend Yield 0.00 %
- ROCE 6.03 %
- ROE 2.08 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -8.88% over past five years.
- Promoter holding is low: 27.8%
- Company has a low return on equity of 2.03% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
437 | 384 | 310 | 381 | 372 | 329 | 252 | 144 | 109 | 135 | 220 | 158 | 184 | |
425 | 374 | 299 | 370 | 362 | 318 | 246 | 141 | 106 | 132 | 217 | 155 | 181 | |
Operating Profit | 11 | 10 | 11 | 11 | 11 | 11 | 7 | 3 | 3 | 3 | 3 | 4 | 3 |
OPM % | 3% | 3% | 4% | 3% | 3% | 3% | 3% | 2% | 3% | 2% | 1% | 2% | 2% |
0 | 0 | 0 | 0 | 0 | -3 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest | 10 | 9 | 10 | 10 | 9 | 9 | 5 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 1 | 1 | 1 | 1 | -2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Tax % | 33% | 33% | 32% | 33% | 34% | 34% | 59% | -21% | 25% | 32% | 31% | 29% | |
1 | 1 | 1 | 1 | 1 | -2 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | |
EPS in Rs | 0.79 | 0.65 | 0.55 | 0.61 | 0.68 | -1.91 | 0.31 | 0.69 | 0.37 | 0.82 | 0.47 | 0.52 | 0.51 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -8% |
5 Years: | -9% |
3 Years: | 13% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | -2% |
5 Years: | 1% |
3 Years: | 12% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 56% |
1 Year: | 149% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 13 | 13 | 14 | 15 | 15 | 13 | 13 | 14 | 15 | 16 | 16 | 17 | 17 |
62 | 67 | 67 | 70 | 66 | 65 | 22 | 23 | 23 | 23 | 27 | 26 | 20 | |
31 | 45 | 21 | 23 | 12 | 25 | 33 | 21 | 8 | 10 | 14 | 10 | 14 | |
Total Liabilities | 117 | 136 | 113 | 118 | 104 | 114 | 80 | 69 | 56 | 59 | 68 | 63 | 63 |
1 | 6 | 5 | 6 | 6 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 5 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
115 | 131 | 108 | 111 | 98 | 106 | 72 | 62 | 49 | 53 | 62 | 57 | 57 | |
Total Assets | 117 | 136 | 113 | 118 | 104 | 114 | 80 | 69 | 56 | 59 | 68 | 63 | 63 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 12 | 10 | 10 | 11 | 11 | 48 | 1 | 2 | 0 | -2 | 4 | |
7 | -5 | 0 | -1 | 0 | -2 | -0 | 0 | -0 | 0 | 0 | -0 | |
-16 | -8 | -10 | -8 | -10 | -8 | -5 | -3 | -3 | -4 | -0 | -4 | |
Net Cash Flow | 1 | -1 | 0 | 1 | 1 | 1 | 42 | -1 | -1 | -3 | -2 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 88 | 116 | 116 | 96 | 84 | 96 | 93 | 146 | 144 | 117 | 81 | 93 |
Inventory Days | 0 | 0 | 0 | 0 | 1 | 15 | 4 | 0 | 0 | 0 | 0 | 0 |
Days Payable | 9 | 24 | 43 | |||||||||
Cash Conversion Cycle | 88 | 116 | 116 | 96 | 76 | 88 | 53 | 146 | 144 | 117 | 81 | 93 |
Working Capital Days | 69 | 79 | 99 | 81 | 82 | 89 | 53 | 97 | 131 | 113 | 77 | 98 |
ROCE % | 15% | 11% | 12% | 11% | 11% | 12% | 9% | 6% | 5% | 5% | 5% | 6% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Nov - Disclosure under reg. 47 of SEBI LODR 2015, please find enclosed publication of unaudited financial result for the quarter ended 30.09.2024
-
Announcement under Regulation 30 (LODR)-Change in Management
12 Nov - Appointment of Secretarial Auditor for 2024-25.
-
Compliance Under Regulation 23(9) Of SEBI (LODR) Regulations, 2015
12 Nov - Disclosure of related party transactions for H1 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting
12 Nov - Approval of financial results and secretarial auditor.
-
Board Meeting Outcome for Outcome Of Board Meeting
12 Nov - Approval of financial results and secretarial auditor.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
Company does trading and distribution
of writing & printing paper, waste paper,
Kraft Paper, Duplex Board, Poster Paper,
and Steel.