Ecofinity Atomix Ltd
₹ 44.5
1.48%
14 Jan
- close price
About
Incorporated in 1993, Aryavan Enterprise Ltd is in the business of cloth trading[1]
Key Points
- Market Cap ₹ 17.1 Cr.
- Current Price ₹ 44.5
- High / Low ₹ 69.7 / 32.9
- Stock P/E 23.5
- Book Value ₹ 9.84
- Dividend Yield 0.00 %
- ROCE 8.85 %
- ROE 8.56 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 4.52 times its book value
- Promoter holding has decreased over last quarter: -0.55%
- Promoter holding is low: 0.94%
- Company has a low return on equity of 0.10% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.36 | 0.20 | 0.42 | 2.87 | 0.39 | 0.76 | 0.30 | 0.00 | 0.20 | 0.19 | 6.53 | 19.07 | |
| 0.88 | 0.29 | 0.13 | 0.44 | 2.92 | 0.46 | 0.77 | 0.42 | 0.15 | 0.27 | 0.52 | 6.47 | 18.40 | |
| Operating Profit | -0.88 | 0.07 | 0.07 | -0.02 | -0.05 | -0.07 | -0.01 | -0.12 | -0.15 | -0.07 | -0.33 | 0.06 | 0.67 |
| OPM % | 19.44% | 35.00% | -4.76% | -1.74% | -17.95% | -1.32% | -40.00% | 66.67% | -35.00% | -173.68% | 0.92% | 3.51% | |
| 1.72 | 0.04 | 0.00 | -0.02 | 0.30 | 0.10 | 0.24 | 0.13 | 0.03 | 0.07 | 0.07 | 0.22 | 0.23 | |
| Interest | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.04 | 0.08 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.84 | 0.05 | -0.02 | -0.08 | 0.25 | 0.03 | 0.23 | 0.01 | -0.12 | 0.00 | -0.26 | 0.28 | 0.90 |
| Tax % | 0.00% | 40.00% | 50.00% | 0.00% | 8.00% | 33.33% | 30.43% | 0.00% | 0.00% | 0.00% | 3.57% | ||
| 0.84 | 0.04 | -0.03 | -0.08 | 0.23 | 0.02 | 0.15 | 0.01 | -0.13 | 0.00 | -0.26 | 0.27 | 0.73 | |
| EPS in Rs | 2.18 | 0.10 | -0.08 | -0.21 | 0.60 | 0.05 | 0.39 | 0.03 | -0.34 | 0.00 | -0.68 | 0.70 | 1.90 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 34% |
| 5 Years: | 54% |
| 3 Years: | % |
| TTM: | 3498% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 39% |
| 5 Years: | 12% |
| 3 Years: | 60% |
| TTM: | 764% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 56% |
| 1 Year: | 32% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -1% |
| 3 Years: | 0% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.93 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 |
| Reserves | -4.52 | -0.79 | -0.77 | -0.85 | -0.62 | -0.60 | -0.45 | -0.44 | -0.57 | -0.57 | -0.83 | -0.56 | -0.06 |
| 2.63 | 0.00 | 0.00 | 0.05 | 0.08 | 0.18 | 0.55 | 0.37 | 0.42 | 0.42 | 0.02 | 0.00 | 0.00 | |
| 1.91 | 0.97 | 1.11 | 0.09 | 0.91 | 1.06 | 0.65 | 0.83 | 0.17 | 0.12 | 0.00 | 2.42 | 6.34 | |
| Total Liabilities | 2.95 | 4.03 | 4.19 | 3.14 | 4.22 | 4.49 | 4.60 | 4.61 | 3.87 | 3.82 | 3.04 | 5.71 | 10.13 |
| 2.94 | 1.85 | 1.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.31 | 0.31 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.01 | 2.18 | 2.38 | 2.83 | 3.91 | 4.28 | 4.60 | 4.61 | 3.87 | 3.82 | 3.04 | 5.71 | 10.13 | |
| Total Assets | 2.95 | 4.03 | 4.19 | 3.14 | 4.22 | 4.49 | 4.60 | 4.61 | 3.87 | 3.82 | 3.04 | 5.71 | 10.13 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.57 | -2.50 | 0.02 | -0.58 | -2.03 | -0.31 | -0.38 | -0.08 | -0.12 | -0.02 | 0.30 | 0.14 | |
| -2.58 | 1.05 | 0.00 | 1.42 | 1.53 | 0.33 | 0.12 | 0.13 | 0.02 | 0.00 | 0.06 | 0.20 | |
| 0.01 | 1.46 | -0.01 | -0.35 | 0.02 | 0.10 | 0.37 | -0.19 | 0.05 | 0.00 | -0.40 | -0.02 | |
| Net Cash Flow | -0.01 | 0.00 | 0.01 | 0.48 | -0.47 | 0.12 | 0.11 | -0.13 | -0.05 | -0.01 | -0.04 | 0.31 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 385.28 | 1,003.75 | 451.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 117.38 | ||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.54 | |||||
| Days Payable | 136.80 | |||||||||||
| Cash Conversion Cycle | 385.28 | 1,003.75 | 451.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.12 | ||
| Working Capital Days | -192.64 | -273.75 | 373.69 | 331.93 | 2,339.74 | 1,488.82 | 3,966.33 | 4,635.50 | 4,552.89 | 164.89 | ||
| ROCE % | -3.25% | 1.46% | -0.33% | -1.31% | 7.86% | 0.89% | 6.23% | 0.26% | -3.21% | 0.00% | -7.72% | 8.85% |
Documents
Announcements
- Closure of Trading Window 30 Dec
-
Board Meeting Outcome for Outcome For Appointment Of Mrs. Ila Sunil Trivedi As Chief Financial Officer (CFO) Under Section 203 Of Companies Act,
2013 (Key Managerial Personnel)
5 Dec 2024 - Appointment of Mrs. Ila Sunil Trivedi as CFO.
-
Announcement under Regulation 30 (LODR)-Change in Management
5 Dec 2024 - Appointment of Mrs. Ila Sunil Trivedi as CFO.
-
Announcement under Regulation 30 (LODR)-Acquisition
3 Dec 2024 - Acquired 60% stake in Padmavati Chemicals.
-
Board Meeting Outcome for Allotment Of 22,37,500 Equity Shares And 8,75,000 Equity Warrants On A Preferential Basis.
30 Nov 2024 - Allotment of 22,37,500 equity shares and 8,75,000 warrants.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1][2]
Company, formerly known as Deepti Alloy Steel Limited, used to manufacture and trade in alloy steel products. In FY19, company changed its name and altered its Main object and added Pharmaceutical business. At present, company provides diversified commercial services viz. IT, Textiles, Manufacturing, FMCG, Pharma, Chemical & Trading. It is also planning to setup a new business for AI and IOT Solutions