Quint Digital Ltd

₹ 89.1 -1.30%

24 Jul - close price

About

Incorporated in 1985, Quint Digital Ltd is in
the business of running websites through
web, digital or mobile media and which may include various information including current affairs, lifestyle, entertainment etc.^[1]

Key Points

Business Overview:^[1]^[2]
QDL is a multi brand, digital and media-tech, AI-focused company. It offers various solutions ranging from news to tech innovations. It is the only new-age digital media and technology player listed on an Indian stock exchange, operating with 2 prominent digital platforms, www.thequint.com, and www.hindi.thequint.com

Website BSE

Market Cap ₹ 420 Cr.
Current Price ₹ 89.1
High / Low ₹ 177 / 80.0
Stock P/E 46.3
Book Value ₹ 39.9
Dividend Yield 0.00 %
ROCE 7.51 %
ROE 5.23 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 134% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 6.88% over last 3 years.
Promoters have pledged 61.0% of their holding.
Earnings include an other income of Rs.21.5 Cr.
Working capital days have increased from 1,122 days to 3,094 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	6.56	6.39	9.60	9.25	10.31	10.37	11.24	11.02	8.42	7.83	8.66	8.30	8.45
	4.94	4.45	5.60	5.22	6.47	7.11	6.26	6.03	4.78	5.26	4.60	5.07	6.37
Operating Profit	1.62	1.94	4.00	4.03	3.84	3.26	4.98	4.99	3.64	2.57	4.06	3.23	2.08
OPM %	24.70%	30.36%	41.67%	43.57%	37.25%	31.44%	44.31%	45.28%	43.23%	32.82%	46.88%	38.92%	24.62%
	-0.02	0.42	0.50	-0.25	0.43	0.36	0.55	1.08	1.69	5.36	4.28	5.63	6.19
Interest	0.24	0.27	0.25	0.25	0.32	0.39	0.57	0.87	0.49	1.79	2.41	2.70	3.73
Depreciation	1.08	1.43	1.83	1.97	2.09	2.16	2.28	2.43	2.51	2.75	2.86	2.83	2.13
Profit before tax	0.28	0.66	2.42	1.56	1.86	1.07	2.68	2.77	2.33	3.39	3.07	3.33	2.41
Tax %	-57.14%	25.76%	23.97%	28.21%	25.27%	25.23%	24.63%	18.05%	44.64%	25.07%	25.73%	27.93%	27.80%
	0.45	0.49	1.83	1.11	1.40	0.80	2.03	2.27	1.28	2.54	2.28	2.40	1.74
EPS in Rs	0.10	0.10	0.39	0.24	0.30	0.17	0.43	0.48	0.27	0.54	0.48	0.51	0.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	0.55	0.00	0.77	0.00	1.59	0.95	0.00	14.00	21.13	35.55	41.05	33.23
	0.73	0.20	1.02	0.28	1.83	1.20	0.32	40.60	19.62	21.72	24.05	21.28
Operating Profit	-0.18	-0.20	-0.25	-0.28	-0.24	-0.25	-0.32	-26.60	1.51	13.83	17.00	11.95
OPM %	-32.73%		-32.47%		-15.09%	-26.32%		-190.00%	7.15%	38.90%	41.41%	35.96%
	0.41	0.33	0.54	0.42	0.36	0.58	0.46	1.16	0.09	1.09	3.68	21.46
Interest	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.92	0.98	1.11	2.46	10.64
Depreciation	0.03	0.03	0.06	0.06	0.00	0.00	0.00	1.25	2.55	7.32	9.37	10.56
Profit before tax	0.17	0.10	0.23	0.08	0.12	0.33	0.14	-27.61	-1.93	6.49	8.85	12.21
Tax %	29.41%	20.00%	13.04%	12.50%	25.00%	27.27%	14.29%	-0.47%	-3.63%	25.58%	27.91%	26.54%
	0.12	0.08	0.20	0.07	0.09	0.24	0.11	-27.49	-1.86	4.83	6.38	8.96
EPS in Rs	0.14	0.09	0.23	0.08	0.10	0.28	0.13	-31.97	-0.40	1.03	1.36	1.90
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	16%
TTM:	-19%

Compounded Profit Growth
10 Years:	68%
5 Years:	134%
3 Years:	90%
TTM:	51%

Stock Price CAGR
10 Years:	%
5 Years:	22%
3 Years:	-21%
1 Year:	-42%

Return on Equity
10 Years:	-2%
5 Years:	-3%
3 Years:	7%
Last Year:	5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	21.95	21.97	46.97	47.09
Reserves	2.93	3.01	3.20	3.27	3.36	3.60	3.71	17.42	1.12	6.16	112.47	140.83
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	16.60	21.77	50.05	215.15
	0.06	0.05	0.04	0.03	0.04	0.05	0.17	19.37	14.04	28.99	12.77	10.70
Total Liabilities	4.99	5.06	5.24	5.30	5.40	5.65	5.88	38.79	53.71	78.89	222.26	413.77
	0.23	0.20	0.13	0.04	0.03	0.03	0.00	1.86	9.76	12.68	15.13	14.09
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.00	0.02	0.00
Investments	1.09	1.07	1.02	0.02	0.02	0.01	0.00	0.00	27.82	39.79	116.83	294.40
	3.67	3.79	4.09	5.24	5.35	5.61	5.88	36.93	16.07	26.42	90.28	105.28
Total Assets	4.99	5.06	5.24	5.30	5.40	5.65	5.88	38.79	53.71	78.89	222.26	413.77

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-0.53	0.75	-1.54	1.25	-1.46	1.01	2.04	-0.66	-1.60	15.62	6.27	2.49
	0.41	0.19	0.57	1.45	0.36	0.59	0.50	0.89	-62.24	-19.50	-141.99	-166.53
	-0.02	0.00	0.00	0.00	0.00	0.00	0.00	23.02	34.89	4.10	149.51	122.07
Net Cash Flow	-0.14	0.94	-0.97	2.70	-1.10	1.59	2.54	23.25	-28.95	0.22	13.79	-41.96

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	411.45		0.00		0.00	0.00		110.02	190.36	81.62	108.12	72.93
Inventory Days	0.00		0.00		0.00	0.00
Days Payable
Cash Conversion Cycle	411.45		0.00		0.00	0.00		110.02	190.36	81.62	108.12	72.93
Working Capital Days	2,316.09		1,867.66		817.23	868.32		56.31	127.65	15.71	256.26	3,093.55
ROCE %	4.11%	1.41%	4.51%	1.34%	1.69%	6.02%	2.83%	-210.90%	-3.28%	17.73%	8.30%	7.51%

Shareholding Pattern

Numbers in percentages

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	56.59%	56.59%	56.55%	56.55%	56.55%	57.18%	57.80%	57.72%	57.67%	58.66%	62.00%	61.94%
	9.89%	9.89%	9.88%	9.88%	9.88%	9.45%	7.53%	7.52%	7.46%	7.45%	11.59%	11.58%
	33.52%	33.52%	33.57%	33.57%	33.57%	33.37%	34.68%	34.75%	34.87%	33.89%	26.41%	26.49%
No. of Shareholders	1,890	1,899	3,470	6,467	5,426	6,254	6,197	6,059	6,169	6,065	6,183	6,525

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	66.48%	66.48%	66.42%	66.42%	55.34%	56.55%	57.80%	62.00%	61.94%
	0.00%	0.00%	0.00%	0.00%	9.89%	9.88%	7.53%	11.59%	11.58%
	33.53%	33.53%	33.59%	33.59%	34.78%	33.57%	34.68%	26.41%	26.49%
No. of Shareholders	1,539	1,543	1,256	1,305	2,197	3,470	6,197	6,183	6,525

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Concalls

Aug 2021
Transcript
PPT