Suncare Traders Ltd
Incorporated in 1997, Suncare Traders Ltd trades in laminates, plywood and solar power generation, etc.[1]
- Market Cap ₹ 48.4 Cr.
- Current Price ₹ 1.90
- High / Low ₹ 2.10 / 0.63
- Stock P/E 124
- Book Value ₹ 1.56
- Dividend Yield 0.00 %
- ROCE 6.54 %
- ROE 1.26 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
- The company has delivered a poor sales growth of -62.0% over past five years.
- Company has a low return on equity of 1.46% over last 3 years.
- Earnings include an other income of Rs.5.41 Cr.
- Company has high debtors of 4,654 days.
- Working capital days have increased from 2,218 days to 6,296 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7.68 | 9.12 | 9.48 | 9.02 | 7.23 | 5.14 | 5.08 | 4.31 | 4.75 | 11.25 | 6.03 | 0.04 | |
7.12 | 8.64 | 8.89 | 8.64 | 7.35 | 5.28 | 5.39 | 6.25 | 4.74 | 10.98 | 6.94 | 2.95 | |
Operating Profit | 0.56 | 0.48 | 0.59 | 0.38 | -0.12 | -0.14 | -0.31 | -1.94 | 0.01 | 0.27 | -0.91 | -2.91 |
OPM % | 7.29% | 5.26% | 6.22% | 4.21% | -1.66% | -2.72% | -6.10% | -45.01% | 0.21% | 2.40% | -15.09% | -7,275.00% |
0.00 | 0.00 | 0.00 | -0.01 | 0.48 | 0.59 | 0.77 | 1.06 | 0.45 | 1.01 | -18.55 | 5.41 | |
Interest | 0.16 | 0.15 | 0.13 | 0.13 | 0.14 | 0.15 | 0.36 | 0.12 | 0.36 | 0.48 | 0.57 | 0.33 |
Depreciation | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.38 | 0.31 | 0.43 | 0.22 | 0.20 | 0.28 | 0.08 | -1.01 | 0.09 | 0.80 | -20.03 | 2.17 |
Tax % | 31.58% | 32.26% | 32.56% | 31.82% | 30.00% | 25.00% | 25.00% | -12.87% | 33.33% | 15.00% | 7.94% | 82.03% |
0.26 | 0.21 | 0.29 | 0.15 | 0.14 | 0.21 | 0.06 | -1.14 | 0.06 | 0.68 | -18.44 | 0.39 | |
EPS in Rs | 0.43 | 0.35 | 0.26 | 0.01 | 0.01 | 0.01 | 0.00 | -0.07 | 0.00 | 0.04 | -1.10 | 0.02 |
Dividend Payout % | 0.00% | 0.00% | 32.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -42% |
5 Years: | -62% |
3 Years: | -80% |
TTM: | -99% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 45% |
3 Years: | 70% |
TTM: | -57% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 41% |
1 Year: | 174% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.19 | 0.19 | 0.38 | 5.61 | 5.61 | 5.61 | 11.22 | 33.67 | 33.67 | 33.67 | 33.67 | 51.00 |
Reserves | 1.18 | 1.31 | 14.41 | 33.31 | 33.45 | 33.66 | 28.11 | 4.50 | 6.07 | 6.75 | -11.69 | -11.30 |
1.13 | 1.01 | 0.93 | 1.19 | 1.22 | 3.91 | 3.85 | 3.89 | 4.14 | 6.25 | 9.23 | 5.55 | |
1.21 | 1.37 | 1.47 | 1.18 | 1.06 | 0.63 | 0.61 | 0.99 | 0.80 | 1.70 | 0.77 | 0.83 | |
Total Liabilities | 3.71 | 3.88 | 17.19 | 41.29 | 41.34 | 43.81 | 43.79 | 43.05 | 44.68 | 48.37 | 31.98 | 46.08 |
0.15 | 0.15 | 0.16 | 0.09 | 0.11 | 0.10 | 0.09 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 9.71 | 30.91 | 31.49 | 33.84 | 33.96 | 32.68 | 33.92 | 35.41 | 10.44 | 9.35 |
3.56 | 3.73 | 7.32 | 10.29 | 9.74 | 9.87 | 9.74 | 10.34 | 10.74 | 12.94 | 21.53 | 36.72 | |
Total Assets | 3.71 | 3.88 | 17.19 | 41.29 | 41.34 | 43.81 | 43.79 | 43.05 | 44.68 | 48.37 | 31.98 | 46.08 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.25 | 0.42 | -2.95 | 0.79 | 0.53 | -0.07 | -0.08 | -1.17 | -0.56 | 2.04 | -11.62 | 6.28 | |
0.03 | -0.02 | -9.76 | -24.90 | -0.40 | -2.61 | 0.43 | 1.45 | 0.89 | -3.63 | 9.14 | -18.51 | |
-0.30 | -0.40 | 12.71 | 24.11 | -0.13 | 2.53 | -0.39 | -0.24 | -0.13 | 1.66 | 2.23 | 13.31 | |
Net Cash Flow | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.14 | -0.04 | 0.04 | 0.20 | 0.07 | -0.25 | 1.08 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 93.15 | 80.44 | 66.99 | 88.22 | 93.90 | 105.81 | 87.66 | 105.01 | 106.04 | 16.87 | 343.21 | 4,653.75 |
Inventory Days | 83.84 | 77.04 | 95.14 | 79.83 | 80.02 | 93.24 | 111.51 | 103.89 | 96.10 | 43.93 | 9.02 | 1,368.75 |
Days Payable | 48.48 | 56.84 | 63.12 | 48.91 | 49.32 | 33.47 | 43.32 | 77.23 | 59.01 | 29.29 | 2.41 | 365.00 |
Cash Conversion Cycle | 128.51 | 100.64 | 99.01 | 119.13 | 124.59 | 165.58 | 155.84 | 131.67 | 143.13 | 31.52 | 349.82 | 5,657.50 |
Working Capital Days | 109.31 | 90.85 | 221.00 | 121.40 | 114.09 | 152.68 | 153.04 | 128.72 | 145.23 | 17.20 | 339.58 | 6,296.25 |
ROCE % | 22.09% | 18.36% | 6.14% | 1.29% | 0.90% | 1.03% | 1.02% | -2.70% | 1.49% | 1.46% | -0.28% |
Documents
Announcements
- Clarification From Suncare Traders Ltd, With Reference To Movement In Price. 3m
-
Clarification sought from Suncare Traders Ltd
2d - Exchange has sought clarification from Suncare Traders Ltd on July 2, 2024, with reference to Movement in Price.
- Closure of Trading Window 28 Jun
- Compliances-Reg.24(A)-Annual Secretarial Compliance 29 May
- Nil Statement On Deviation Or Variation Of Funds Raised Through Preferential Issue 29 May
Product Profile:[1]
Frosty White Steel Door, White Laminates,
Brown Laminates, Designer Laminates, Flower Wenge Door, Elegant Oak Door, Farm Maple
Door, Blue Mica Laminates, Wood Laminates,
Liner Laminate, Grey Laminates, Shiney Brown Laminates, Glossy Laminates, Bloom Laminate