Apoorva Leasing Finance & Investment Co Ltd
Incorporated in 1983, Apoorva Leasing Finance and Investment Co. Ltd is in the business of Financing and Derivatives activities[1]
- Market Cap ₹ 81.0 Cr.
- Current Price ₹ 40.6
- High / Low ₹ 68.0 / 27.3
- Stock P/E 188
- Book Value ₹ 72.8
- Dividend Yield 0.00 %
- ROCE 1.80 %
- ROE 1.36 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.56 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -28.9% over past five years.
- Company has a low return on equity of 2.08% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.55 | 4.56 | 0.35 | 8.36 | 5.64 | 9.30 | 20.42 | 21.83 | 5.53 | 10.05 | 5.07 | 3.70 | 2.28 | |
0.53 | 4.59 | 0.23 | 7.89 | 4.82 | 5.45 | 13.84 | 17.25 | 1.40 | 3.96 | 2.26 | 1.09 | 1.04 | |
Operating Profit | 0.02 | -0.03 | 0.12 | 0.47 | 0.82 | 3.85 | 6.58 | 4.58 | 4.13 | 6.09 | 2.81 | 2.61 | 1.24 |
OPM % | 3.64% | -0.66% | 34.29% | 5.62% | 14.54% | 41.40% | 32.22% | 20.98% | 74.68% | 60.60% | 55.42% | 70.54% | 54.39% |
0.00 | 0.09 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.06 | 0.30 | 2.26 | 0.00 | 0.04 | -0.62 | |
Interest | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.00 | 0.02 | 0.05 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 |
Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.04 | 0.15 | 0.12 | 0.08 | 0.06 | 0.06 |
Profit before tax | 0.01 | 0.05 | 0.11 | 0.45 | 0.82 | 3.84 | 6.55 | 4.55 | 4.28 | 8.22 | 2.71 | 2.59 | 0.56 |
Tax % | 0.00% | 20.00% | 18.18% | 26.67% | 29.27% | 27.60% | 27.94% | 26.37% | 22.20% | 18.37% | 26.94% | 25.10% | |
0.01 | 0.04 | 0.08 | 0.33 | 0.58 | 2.78 | 4.72 | 3.35 | 3.33 | 6.71 | 1.98 | 1.95 | 0.43 | |
EPS in Rs | 0.01 | 0.02 | 0.04 | 0.17 | 0.29 | 1.39 | 2.36 | 1.68 | 1.67 | 3.36 | 0.99 | 0.98 | 0.22 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -29% |
3 Years: | -13% |
TTM: | -41% |
Compounded Profit Growth | |
---|---|
10 Years: | 52% |
5 Years: | -16% |
3 Years: | -15% |
TTM: | -83% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 1% |
1 Year: | 41% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 |
Reserves | 99.78 | 99.82 | 97.91 | 98.23 | 98.81 | 102.24 | 106.72 | 110.44 | 115.95 | 120.65 | 122.75 | 124.94 | 125.52 |
0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 | 0.00 | |
0.02 | 0.06 | 0.15 | 0.17 | 0.39 | 8.09 | 2.11 | 1.63 | 2.27 | 2.78 | 1.25 | 1.21 | 1.36 | |
Total Liabilities | 119.77 | 119.85 | 118.03 | 118.42 | 119.17 | 130.30 | 128.80 | 132.04 | 138.19 | 143.40 | 144.87 | 146.12 | 146.85 |
0.31 | 0.00 | 0.00 | 0.00 | 3.87 | 6.46 | 6.45 | 6.93 | 6.69 | 37.70 | 48.96 | 70.16 | 88.76 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 86.05 | 86.05 | 16.26 | 26.88 | 2.33 | 46.22 | 46.70 | 47.91 | 38.91 | 21.06 | 20.88 | 15.75 | 18.45 |
33.41 | 33.80 | 101.77 | 91.54 | 112.97 | 77.62 | 75.65 | 77.20 | 92.59 | 84.64 | 75.03 | 60.21 | 39.64 | |
Total Assets | 119.77 | 119.85 | 118.03 | 118.42 | 119.17 | 130.30 | 128.80 | 132.04 | 138.19 | 143.40 | 144.87 | 146.12 | 146.85 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-78.26 | -2.09 | 0.03 | 1.11 | -59.22 | 46.37 | 1.99 | 5.13 | 5.00 | 30.30 | 5.74 | 20.61 | |
77.95 | 0.30 | 67.88 | -10.61 | 24.46 | -46.68 | -1.38 | -2.29 | 8.13 | -30.25 | -9.85 | -33.13 | |
0.61 | 1.52 | -22.73 | -0.10 | -0.05 | 0.00 | -0.01 | -0.05 | 0.00 | -0.01 | 0.88 | -0.90 | |
Net Cash Flow | 0.30 | -0.27 | 45.18 | -9.60 | -34.81 | -0.31 | 0.60 | 2.79 | 13.12 | 0.04 | -3.24 | -13.42 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.80 | 10.43 | 1.75 | 306.11 | 9.42 | 22.16 | 17.39 | 54.12 | 0.36 | 0.00 | 0.00 |
Inventory Days | 0.00 | 168.77 | 0.00 | 1,156.55 | 85.71 | 0.00 | 160.88 | 0.00 | ||||
Days Payable | 0.00 | 18.36 | 1.75 | 5.19 | ||||||||
Cash Conversion Cycle | 0.00 | 169.57 | 10.43 | 1.75 | 306.11 | 1,147.61 | 106.13 | 17.39 | 54.12 | 156.05 | 0.00 | 0.00 |
Working Capital Days | 20,075.00 | 2,593.42 | 58,619.00 | 2,425.77 | 7,221.05 | 2,693.94 | 1,288.05 | 1,191.81 | 4,811.00 | 1,866.40 | 3,444.82 | 2,906.19 |
ROCE % | 0.01% | -0.03% | 0.10% | 0.41% | 0.69% | 3.19% | 5.28% | 3.58% | 3.06% | 4.33% | 1.92% | 1.80% |
Documents
Announcements
-
Integrated Filing (Financial)
20 Feb - Integrated financial filing for Q4 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Feb - Of publication of unaudited Financial Result for the quater ended December 2024
-
Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015, We Hereby Inform You That The Meeting Of The Board Of The Company Held Today I.E. 14Th February, 2025 At Corporate Office Of The Company Have Inter- Alia Transacted The Following Matters Along With Other Routine Business Activities:-
Considered And Approved The Un-Audited Standalone And Consolidated Financial Results Along With The Limited Review Report Issued By The Statutory Auditors Of The Company For The Quarter Ended On 31St December, 2024.
14 Feb - Approved un-audited financial results for Q4 2024.
-
Board Meeting Outcome for Outcome Of The Board Meeting
14 Feb - Approved un-audited financial results for Q4 2024.
-
Board Meeting Intimation for Financial Statements Of The Company For The Quarter Ended 31St December 2024
8 Feb - Board meeting to approve financial statements for Q4 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company does trading in shares, financial services and investment activities. It has also diversified into different businesses, ranging from third party product distributions to originating unsecured personal loans, corporate loans