F Mec International Financial Services Ltd

F Mec International Financial Services Ltd

₹ 75.8 3.17%
22 Nov - close price
About

Incorporated in 1993, F Mec Investments & Financial Services Ltd provides loans and advances[1]

Key Points

Business Overview:[1][2][3]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Company and is in the business of merchant banking, financial consultants, advisers, counselors in investment and capital markets and other allied activities. It also provides loans/ advances to industries, and lease operations of all kinds viz. purchasing, selling, hiring or letting on hire of plant and machinery

  • Market Cap 67.4 Cr.
  • Current Price 75.8
  • High / Low 122 / 65.0
  • Stock P/E 225
  • Book Value 10.6
  • Dividend Yield 0.00 %
  • ROCE 7.47 %
  • ROE 9.60 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 7.17 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 36.9%
  • Company has a low return on equity of 3.95% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
0.04 0.02 0.02 0.42 0.06 0.05 0.37 0.45 0.38 0.36 0.12 0.40 0.00
0.38 0.08 0.21 0.10 0.09 0.06 0.03 0.03 0.07 0.04 0.05 0.21 0.00
Operating Profit -0.34 -0.06 -0.19 0.32 -0.03 -0.01 0.34 0.42 0.31 0.32 0.07 0.19 0.00
OPM % -850.00% -300.00% -950.00% 76.19% -50.00% -20.00% 91.89% 93.33% 81.58% 88.89% 58.33% 47.50%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.39 0.30 0.34 0.06 0.06 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00
Profit before tax -0.34 -0.06 -0.19 0.32 -0.03 -0.01 0.03 0.03 0.01 -0.02 0.01 0.34 0.00
Tax % 2.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 8.82%
-0.35 -0.06 -0.19 0.32 -0.03 -0.01 0.03 0.02 -0.01 -0.02 0.01 0.32 0.00
EPS in Rs -1.13 -0.19 -0.61 1.03 -0.10 -0.03 0.10 0.06 -0.03 -0.06 0.03 1.03 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.01 0.33 0.08 0.26 0.51 0.51 1.25 1.11
0.01 0.00 0.07 0.25 0.48 0.46 0.19 0.30
Operating Profit 0.00 0.33 0.01 0.01 0.03 0.05 1.06 0.81
OPM % 0.00% 100.00% 12.50% 3.85% 5.88% 9.80% 84.80% 72.97%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.46
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02
Profit before tax 0.00 0.33 0.01 0.01 0.03 0.05 0.05 0.33
Tax % 6.06% 0.00% 0.00% 33.33% 40.00% 20.00% 9.09%
0.00 0.30 0.01 0.00 0.02 0.02 0.04 0.30
EPS in Rs 0.00 0.97 0.03 0.00 0.06 0.06 0.13 0.97
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 69%
3 Years: 30%
TTM: -11%
Compounded Profit Growth
10 Years: %
5 Years: 97%
3 Years: 147%
TTM: 650%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 152%
1 Year: -21%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 4%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity Capital 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10
Reserves -0.45 -0.14 -0.14 -0.14 -0.11 -0.09 -0.13 0.18
0.00 0.00 0.00 0.10 0.01 0.00 13.16 1.47
0.30 0.32 0.30 0.34 0.35 0.39 0.40 0.13
Total Liabilities 2.95 3.28 3.26 3.40 3.35 3.40 16.53 4.88
0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.77 0.77 0.61 0.52 0.52 0.51 0.44 0.21
2.18 2.51 2.65 2.88 2.83 2.87 16.08 4.60
Total Assets 2.95 3.28 3.26 3.40 3.35 3.40 16.53 4.88

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.00 0.00 0.02 0.02 0.03 0.07 -14.40 10.85
0.00 0.00 0.00 -0.14 0.12 -0.06 1.25 0.85
0.00 0.00 0.00 0.10 -0.09 -0.01 13.16 -11.69
Net Cash Flow 0.00 0.00 0.02 -0.02 0.07 0.00 0.01 0.01

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 9,125.00 342.88 1,140.62 336.92 157.45 1,882.25 4,625.28 1,430.41
ROCE % 10.73% 0.31% 0.30% 0.91% 1.53% 10.67% 7.47%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 36.91% 36.91% 36.91%
66.71% 66.71% 66.71% 66.70% 66.70% 66.70% 66.71% 66.71% 66.72% 63.10% 63.08% 63.10%
No. of Shareholders 435441443443444443448476583649701773

Documents