Shivansh Finserve Ltd

Shivansh Finserv Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shivansh Finserve Ltd

₹ 4.73 5.35%
22 Nov - close price
shivanshfinserve.com BSE: 539593
About

Incorporated in 1984, Shivansh Finserve
Ltd is in the business of providing financial services[1]

Key Points

Services Offered:[1]
Finance Against Mortgage of Property, Working Capital Facility Requirement, Over Draft Facility, Ad Hoc Facility
from Bankers, Cash Credit Facility,
Working Capital Demand Loan,
Bank Guaranty, Local Foreign
LC, Packing Credit in Foreign
Currency, Bill Discounting,
Export Bill Disc, Export Bill
Purchase, Foreign Bill Purchase,
Cash Purchase, Factoring Facility,
Working Capital, Demand Loan,
Home Loan, Reconstruction
loan, Advance Loan, Vehicle
Loan

Website BSE
  • Market Cap ₹ 2.95 Cr.
  • Current Price ₹ 4.73
  • High / Low ₹ 8.17 / 3.57
  • Stock P/E
  • Book Value ₹ 10.6
  • Dividend Yield 0.00 %
  • ROCE 2.59 %
  • ROE -1.49 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.45 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -19.2% over past five years.
  • Promoter holding is low: 0.59%
  • Company has a low return on equity of 0.51% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 51.0 to 66.9 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1.29 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.10 0.00
1.02 0.15 0.13 0.12 0.06 0.06 0.08 0.15 0.06 0.06 0.53 0.16 0.05
Operating Profit 0.27 -0.11 -0.13 -0.12 -0.06 -0.06 -0.08 -0.15 -0.06 -0.06 -0.07 -0.06 -0.05
OPM % 20.93% -275.00% -15.22% -60.00%
0.08 0.10 0.17 0.08 0.10 0.16 0.22 0.17 0.18 0.18 0.21 0.18 0.19
Interest 0.03 0.05 0.07 0.01 0.01 0.04 0.05 0.09 0.10 0.08 0.20 0.16 0.16
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.31 -0.07 -0.04 -0.06 0.02 0.05 0.08 -0.08 0.01 0.03 -0.07 -0.05 -0.03
Tax % 22.58% -28.57% 0.00% -16.67% -50.00% 20.00% 25.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.24 -0.05 -0.03 -0.04 0.03 0.05 0.07 -0.08 0.02 0.03 -0.06 -0.05 -0.02
EPS in Rs 0.38 -0.08 -0.05 -0.06 0.05 0.08 0.11 -0.13 0.03 0.05 -0.10 -0.08 -0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.02 0.23 0.34 0.35 1.01 3.49 5.44 2.92 1.75 0.56 1.20 0.56
0.00 0.02 0.20 0.41 0.24 0.98 3.36 5.14 2.70 1.41 0.33 0.80 0.80
Operating Profit 0.00 0.00 0.03 -0.07 0.11 0.03 0.13 0.30 0.22 0.34 0.23 0.40 -0.24
OPM % 0.00% 13.04% -20.59% 31.43% 2.97% 3.72% 5.51% 7.53% 19.43% 41.07% 33.33% -42.86%
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.00 0.00 0.00 0.00 0.76
Interest 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.20 0.09 0.16 0.10 0.47 0.60
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.02 0.02 0.02 0.04
Profit before tax 0.00 0.00 0.03 -0.07 0.11 0.00 0.12 0.11 0.11 0.16 0.11 -0.09 -0.12
Tax % 33.33% 0.00% 27.27% 8.33% 54.55% 27.27% 43.75% 9.09% 0.00%
0.00 0.00 0.02 -0.07 0.07 0.00 0.11 0.06 0.08 0.09 0.11 -0.10 -0.10
EPS in Rs 0.00 0.00 0.03 -0.11 0.11 0.00 0.18 0.10 0.13 0.14 0.18 -0.16 -0.16
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 51%
5 Years: -19%
3 Years: -26%
TTM: 114%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -267%
Stock Price CAGR
10 Years: %
5 Years: 16%
3 Years: 6%
1 Year: 11%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.24 0.24 6.24 6.24 6.24 6.24 6.24 6.24 6.24 6.24 6.24 6.24 6.24
Reserves -0.01 -0.01 0.01 -0.06 0.01 0.02 0.04 0.10 0.18 0.26 0.52 0.42 0.35
0.00 0.00 0.51 0.62 1.31 3.06 2.60 3.61 2.14 8.50 6.06 9.82 10.01
0.01 0.00 0.00 0.00 0.04 0.04 0.23 2.91 2.11 0.50 0.12 0.10 0.10
Total Liabilities 0.24 0.23 6.76 6.80 7.60 9.36 9.11 12.86 10.67 15.50 12.94 16.58 16.70
0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.15 0.13 0.12 0.10 0.08
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.20 0.20 0.15 0.00 0.00 0.33 0.00 0.00 0.00 1.00 1.19 1.00 0.00
0.04 0.03 6.61 6.80 7.60 9.03 9.05 12.80 10.52 14.37 11.63 15.48 16.62
Total Assets 0.24 0.23 6.76 6.80 7.60 9.36 9.11 12.86 10.67 15.50 12.94 16.58 16.70

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.02 -5.99 -0.35 1.23 -24.48 -0.41 0.15 -0.43 -4.83 0.67 -4.17
0.00 0.00 0.06 0.34 0.29 0.00 0.31 0.34 0.25 -0.58 0.87 0.92
0.00 0.00 6.00 0.11 0.70 1.74 -0.47 0.81 -1.56 6.20 -2.55 3.29
Net Cash Flow 0.00 0.02 0.07 0.11 2.22 -22.73 -0.57 1.31 -1.74 0.78 -1.01 0.05

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 97.57 78.44 33.55 101.25 20.86 65.18 66.92
Inventory Days 533.46 323.79 183.30 242.24 235.22 2,720.91
Days Payable 0.00 18.84 11.21 21.28 4.06 24.89
Cash Conversion Cycle 0.00 0.00 0.00 0.00 631.04 383.39 205.64 322.21 252.02 65.18 2,762.94
Working Capital Days 0.00 10,331.09 7,074.56 5,360.29 1,911.73 527.11 246.91 335.00 1,718.63 4,327.86 3,096.42
ROCE % 0.00% 0.00% 0.86% -1.03% 1.53% 0.47% 1.32% 3.29% 2.16% 2.72% 1.51% 2.59%

Shareholding Pattern

Numbers in percentages

18 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59%
99.41% 99.41% 99.41% 99.40% 99.40% 99.40% 99.40% 99.40% 99.40% 99.40% 99.41% 99.41%
No. of Shareholders 2,6393,6743,6983,6983,6983,6983,6983,9653,9653,9654,5904,590

Documents

Announcements

Annual reports