Shivansh Finserve Ltd

Shivansh Finserve Ltd

₹ 4.73 5.35%
22 Nov - close price
About

Incorporated in 1984, Shivansh Finserve
Ltd is in the business of providing financial services[1]

Key Points

Services Offered:[1]
Finance Against Mortgage of Property, Working Capital Facility Requirement, Over Draft Facility, Ad Hoc Facility
from Bankers, Cash Credit Facility,
Working Capital Demand Loan,
Bank Guaranty, Local Foreign
LC, Packing Credit in Foreign
Currency, Bill Discounting,
Export Bill Disc, Export Bill
Purchase, Foreign Bill Purchase,
Cash Purchase, Factoring Facility,
Working Capital, Demand Loan,
Home Loan, Reconstruction
loan, Advance Loan, Vehicle
Loan

  • Market Cap 2.95 Cr.
  • Current Price 4.73
  • High / Low 8.17 / 3.57
  • Stock P/E 22.7
  • Book Value 10.8
  • Dividend Yield 0.00 %
  • ROCE 2.30 %
  • ROE 0.74 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.44 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 0.59%
  • Company has a low return on equity of 0.96% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 1.29 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.10
0.11 1.02 0.15 0.13 0.16 0.06 0.06 0.09 0.15 0.06 0.07 0.54 0.15
Operating Profit -0.11 0.27 -0.11 -0.13 -0.16 -0.06 -0.06 -0.09 -0.15 -0.06 -0.07 -0.08 -0.05
OPM % 20.93% -275.00% -17.39% -50.00%
0.07 0.08 0.10 0.17 0.08 0.10 0.16 0.22 0.17 0.22 0.22 0.40 0.28
Interest 0.01 0.03 0.05 0.07 0.01 0.01 0.04 0.05 0.09 0.10 0.10 0.23 0.22
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.06 0.31 -0.07 -0.04 -0.10 0.02 0.05 0.07 -0.08 0.05 0.04 0.08 0.00
Tax % 33.33% 22.58% -28.57% 0.00% -10.00% -50.00% 20.00% 28.57% 0.00% 0.00% 0.00% 62.50%
-0.07 0.24 -0.05 -0.03 -0.08 0.03 0.05 0.05 -0.08 0.06 0.04 0.03 0.00
EPS in Rs -0.11 0.38 -0.08 -0.05 -0.13 0.05 0.08 0.08 -0.13 0.10 0.06 0.05 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2.92 1.75 0.56 1.46 0.56
2.70 1.41 0.39 0.80 0.82
Operating Profit 0.22 0.34 0.17 0.66 -0.26
OPM % 7.53% 19.43% 30.36% 45.21% -46.43%
0.00 0.00 0.00 0.00 1.12
Interest 0.09 0.16 0.10 0.53 0.65
Depreciation 0.02 0.02 0.02 0.02 0.04
Profit before tax 0.11 0.16 0.05 0.11 0.17
Tax % 27.27% 43.75% 20.00% 45.45%
0.08 0.09 0.05 0.05 0.13
EPS in Rs 0.13 0.14 0.08 0.08 0.21
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -21%
TTM: 161%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -15%
TTM: 160%
Stock Price CAGR
10 Years: %
5 Years: 16%
3 Years: 6%
1 Year: 11%
Return on Equity
10 Years: %
5 Years: %
3 Years: 1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 6.24 6.24 6.24 6.24
Reserves 0.18 0.26 0.46 0.53
2.14 16.03 16.49 25.60
2.11 0.52 0.14 0.15
Total Liabilities 10.67 23.05 23.33 32.52
0.15 8.67 8.65 8.63
CWIP 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.19 0.00
10.52 14.38 14.49 23.89
Total Assets 10.67 23.05 23.33 32.52

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.43 -8.66 0.61 -8.91
0.25 -4.29 0.88 0.19
-1.56 13.73 0.35 8.58
Net Cash Flow -1.74 0.79 1.83 -0.14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 101.25 20.86 65.18 55.00
Inventory Days 242.24 235.22 2,720.91
Days Payable 21.28 4.06 33.18
Cash Conversion Cycle 322.21 252.02 65.18 2,742.73
Working Capital Days 335.00 1,716.54 4,314.82 3,965.00
ROCE % 2.06% 0.66% 2.30%

Shareholding Pattern

Numbers in percentages

18 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59%
99.41% 99.41% 99.41% 99.40% 99.40% 99.40% 99.40% 99.40% 99.40% 99.40% 99.41% 99.41%
No. of Shareholders 2,6393,6743,6983,6983,6983,6983,6983,9653,9653,9654,5904,590

Documents