Kotia Enterprises Ltd

Kotia Enterprises Ltd

₹ 29.8 0.00%
13 Nov - close price
About

Incorporated in 1980, Kotia Enterprises Ltd trades goods and renders services related to civil and construction works[1]

Key Points

Business Overview:[1][2]
Company provides construction and civil work solutions. It executes turnkey projects, does marketing of pumps, Motors, Switchgears and other allied engineering goods, servicing and dealing in their spare parts and to manufacture or get manufactured, process, design, assembled, repair or other wise deal in all kind of submersible-Pumps and other types of Pumps of any variety or description. Company also entered into trading of Bleached Hardwood Kraft Pulp and is looking for expansion of business operations in this segment

  • Market Cap 20.9 Cr.
  • Current Price 29.8
  • High / Low 32.0 / 10.6
  • Stock P/E
  • Book Value 13.6
  • Dividend Yield 0.00 %
  • ROCE -0.21 %
  • ROE -0.21 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -65.5% over past five years.
  • Company has a low return on equity of 0.90% over last 3 years.
  • Company has high debtors of 433 days.
  • Working capital days have increased from 4,106 days to 7,478 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
2.29 0.00 1.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.43 0.13 0.30
2.02 0.12 0.99 0.15 0.14 0.17 0.12 0.10 0.12 0.17 0.54 0.27 0.41
Operating Profit 0.27 -0.12 0.11 -0.15 -0.14 -0.17 -0.12 -0.10 -0.12 -0.17 -0.11 -0.14 -0.11
OPM % 11.79% 10.00% -25.58% -107.69% -36.67%
0.20 0.18 0.18 0.15 0.12 0.12 0.43 0.12 0.13 0.12 0.07 0.09 0.15
Interest 0.09 0.09 0.11 0.12 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.37 -0.04 0.17 -0.12 -0.06 -0.05 0.30 0.02 0.01 -0.05 -0.04 -0.05 0.04
Tax % 24.32% -25.00% 29.41% -25.00% -33.33% -20.00% 0.00% 0.00% 0.00% -20.00% 0.00% 0.00% 0.00%
0.28 -0.03 0.12 -0.09 -0.05 -0.04 0.29 0.01 0.01 -0.04 -0.05 -0.05 0.04
EPS in Rs 0.40 -0.04 0.17 -0.13 -0.07 -0.06 0.41 0.01 0.01 -0.06 -0.07 -0.07 0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.07 1.28 10.87 20.16 27.63 40.88 88.35 40.93 0.76 3.39 0.00 0.43 0.86
0.38 0.23 10.72 20.76 27.67 40.19 87.08 40.76 1.26 3.25 0.58 0.86 1.39
Operating Profit -0.31 1.05 0.15 -0.60 -0.04 0.69 1.27 0.17 -0.50 0.14 -0.58 -0.43 -0.53
OPM % -442.86% 82.03% 1.38% -2.98% -0.14% 1.69% 1.44% 0.42% -65.79% 4.13% -100.00% -61.63%
0.03 0.04 0.26 0.49 0.47 0.65 1.70 2.20 0.92 0.97 0.51 0.43 0.43
Interest 0.00 0.00 0.00 0.01 0.00 0.57 1.57 1.01 0.01 0.38 0.16 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.04 0.03 0.02 0.02 0.01 0.00
Profit before tax -0.28 1.09 0.41 -0.12 0.43 0.76 1.39 1.32 0.38 0.71 -0.25 -0.01 -0.10
Tax % 0.00% 0.00% 19.51% -33.33% 32.56% 27.63% 28.78% 26.52% 26.32% 25.35% 0.00% 0.00%
-0.28 1.08 0.33 -0.09 0.29 0.55 0.99 0.98 0.28 0.52 -0.24 -0.01 -0.10
EPS in Rs -0.85 3.27 0.47 -0.13 0.41 0.78 1.41 1.40 0.40 0.74 -0.34 -0.01 -0.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -10%
5 Years: -66%
3 Years: -17%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -137%
Stock Price CAGR
10 Years: %
5 Years: 11%
3 Years: 28%
1 Year: 129%
Return on Equity
10 Years: 4%
5 Years: 2%
3 Years: 1%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.30 3.30 7.02 7.02 7.02 7.02 7.02 7.02 7.02 7.02 7.02 7.02 7.02
Reserves -2.26 -1.18 -0.85 -0.94 -0.65 -0.02 0.98 2.11 2.26 2.79 2.54 2.52 2.51
0.00 0.00 0.00 0.00 0.00 21.46 34.05 0.90 2.03 6.41 0.00 0.00 0.00
0.02 0.01 0.90 1.27 7.15 1.00 12.00 4.31 10.18 2.21 2.24 2.15 1.71
Total Liabilities 1.06 2.13 7.07 7.35 13.52 29.46 54.05 14.34 21.49 18.43 11.80 11.69 11.24
0.01 0.01 0.00 0.01 0.06 0.07 0.07 0.10 0.07 0.05 0.04 0.02 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.05 0.00 0.00 0.00 0.08 0.08 0.08 3.44 0.06 0.06 0.06 0.06 0.77
1.00 2.12 7.07 7.34 13.38 29.31 53.90 10.80 21.36 18.32 11.70 11.61 10.45
Total Assets 1.06 2.13 7.07 7.35 13.52 29.46 54.05 14.34 21.49 18.43 11.80 11.69 11.24

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.38 0.11 -0.28 -0.17 -14.15 -0.31 30.84 -4.28 -4.63 -9.24 -0.17
0.08 0.00 0.48 0.35 0.62 1.68 -1.37 4.11 0.35 9.71 0.43
0.00 3.72 0.00 0.00 20.89 -0.15 -34.15 1.12 4.00 -0.16 0.00
Net Cash Flow -0.30 3.83 0.20 0.17 7.36 1.22 -4.68 0.96 -0.28 0.31 0.26

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 417.14 365.00 41.64 19.19 86.53 135.89 0.04 15.52 52.83 0.00 432.91
Inventory Days 0.00 0.00 0.00 0.00 1.66 81.40 0.00 643.73 0.00
Days Payable 8.19 0.97 0.00
Cash Conversion Cycle 417.14 365.00 41.64 19.19 86.53 129.36 80.47 15.52 52.83 643.73 432.91
Working Capital Days 3,441.43 601.68 78.24 -3.26 -4.36 132.68 21.23 -14.98 979.74 734.31 7,478.26
ROCE % -23.63% 68.99% 9.89% -1.80% 6.91% 7.64% 8.37% 7.30% 2.16% 7.92% -0.70% -0.21%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
4.79% 4.79% 4.79% 4.79% 4.79% 4.79% 4.79% 0.00% 0.00% 0.00% 0.00% 0.00%
95.21% 95.21% 95.21% 95.22% 95.21% 95.21% 95.20% 99.99% 99.99% 100.00% 100.00% 100.00%
No. of Shareholders 572671679683676681685715715773817840

Documents