Vantage Knowledge Academy Ltd
Incorporated in 2013, Vantage Knowledge Academy Ltd is in the business of Education and Publication[1]
- Market Cap ₹ 541 Cr.
- Current Price ₹ 52.2
- High / Low ₹ 54.2 / 9.50
- Stock P/E 390
- Book Value ₹ 1.37
- Dividend Yield 0.00 %
- ROCE 20.5 %
- ROE 14.8 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 37.9 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 4.06%
- Company has high debtors of 199 days.
- Promoter holding has decreased over last 3 years: -8.50%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.21 | 0.21 | 0.22 | 0.16 | 0.19 | 0.31 | 0.38 | 0.37 | 2.04 | 4.32 | |
0.00 | 0.32 | 0.29 | 0.33 | 0.25 | 0.19 | 0.46 | 0.34 | 0.31 | 0.71 | 2.80 | |
Operating Profit | 0.00 | -0.11 | -0.08 | -0.11 | -0.09 | 0.00 | -0.15 | 0.04 | 0.06 | 1.33 | 1.52 |
OPM % | -52.38% | -38.10% | -50.00% | -56.25% | 0.00% | -48.39% | 10.53% | 16.22% | 65.20% | 35.19% | |
0.00 | 0.00 | 0.00 | 0.08 | 0.04 | 0.19 | 0.15 | 0.05 | 0.28 | 0.08 | 0.41 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.21 | 0.20 | 0.21 | 0.20 | 0.17 | 0.17 | 0.01 | 0.00 | 0.01 | 0.01 |
Profit before tax | 0.00 | -0.32 | -0.28 | -0.24 | -0.25 | 0.01 | -0.17 | 0.08 | 0.31 | 1.40 | 1.92 |
Tax % | -3.12% | -3.57% | 0.00% | -4.00% | 0.00% | 0.00% | 25.00% | 29.03% | 27.86% | 27.60% | |
0.00 | -0.31 | -0.28 | -0.23 | -0.24 | 0.01 | -0.17 | 0.07 | 0.22 | 1.01 | 1.39 | |
EPS in Rs | 0.00 | -6.20 | -0.08 | -0.07 | -0.07 | 0.00 | -0.05 | 0.02 | 0.07 | 0.30 | 0.13 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 87% |
3 Years: | 125% |
TTM: | 112% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 168% |
3 Years: | 171% |
TTM: | 38% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 155% |
3 Years: | 317% |
1 Year: | 209% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 11% |
3 Years: | 16% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 10.38 |
Reserves | 0.00 | 4.02 | 0.43 | 0.20 | -0.05 | -0.03 | -0.21 | -0.14 | 0.08 | 1.09 | 3.89 |
0.00 | 0.00 | 0.01 | 0.08 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.29 | 0.26 | 0.16 | 0.18 | 0.34 | 0.35 | 0.47 | 0.58 | 1.46 | 1.17 | |
Total Liabilities | 0.05 | 4.36 | 4.06 | 3.80 | 3.64 | 3.67 | 3.50 | 3.69 | 4.02 | 5.91 | 15.44 |
0.00 | 0.93 | 0.73 | 0.55 | 0.35 | 0.18 | 0.01 | 0.00 | 0.00 | 0.37 | 2.78 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
0.05 | 3.43 | 3.33 | 3.25 | 3.29 | 3.43 | 3.43 | 3.63 | 3.96 | 5.48 | 12.60 | |
Total Assets | 0.05 | 4.36 | 4.06 | 3.80 | 3.64 | 3.67 | 3.50 | 3.69 | 4.02 | 5.91 | 15.44 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.02 | -3.34 | -0.05 | 0.21 | 0.28 | 0.18 | -0.16 | -0.16 | -0.54 | ||
0.00 | 0.02 | 0.00 | -0.03 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | -0.37 | ||
0.05 | 0.00 | 3.31 | 0.07 | 0.07 | -0.30 | -0.30 | 0.10 | 0.17 | 0.99 | ||
Net Cash Flow | 0.05 | 0.00 | -0.03 | 0.00 | 0.25 | -0.02 | -0.12 | -0.06 | 0.01 | 0.08 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34.76 | 34.76 | 16.59 | 0.00 | 38.42 | 270.81 | 595.53 | 1,085.14 | 635.17 | 199.40 | |
Inventory Days | 0.00 | ||||||||||
Days Payable | |||||||||||
Cash Conversion Cycle | 34.76 | 34.76 | 16.59 | 0.00 | 38.42 | 270.81 | 595.53 | 1,085.14 | 635.17 | 199.40 | |
Working Capital Days | -451.90 | -399.76 | 265.45 | 1,003.75 | 2,478.16 | 2,778.71 | 2,497.37 | 2,772.03 | 629.80 | 433.44 | |
ROCE % | -15.53% | -7.12% | -6.45% | -7.04% | 0.59% | -5.25% | 2.51% | 10.21% | 35.49% | 20.51% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - Announcement Under Regulation 30 of SEBIb(LODR),2015, Relating New Edutech Initiative -Unveilling VANTAGE PRO on auspicious occasion of Guru Purnima
- Resubmission Of Audited Financial Results Of The Company For The Quarter And Financial Year Ended 31St March, 2024 Along With Auditors Report. 2d
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jul - The Securities received for the the dematerisation have been mutilated and cancelled after due verification and the name of depository has been substituted in the …
- Intimation Of Record Date For The Purpose Of Sub-Division/ Split Of Existing Equity Shares Of The Company Pursuant To Regulation 42 Of The SEBI (LO&DR) Regulation, 2015. 26 Jun
- Closure of Trading Window 26 Jun
Business Overview:[1]
Company runs an education institution in Finance and Banking. It runs programs for commerce graduates seeking a career in finance domain