Darjeeling Ropeway Company Ltd
₹ 14.0
1.97%
04 Oct
- close price
About
Incorporated in 1936, Darjeeling Ropeway Company Ltd deals in Real estate activities
on a works contract basis[1]
Key Points
- Market Cap ₹ 4.27 Cr.
- Current Price ₹ 14.0
- High / Low ₹ 14.0 / 3.54
- Stock P/E 15.3
- Book Value ₹ 16.5
- Dividend Yield 0.00 %
- ROCE -0.56 %
- ROE -0.81 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.85 times its book value
Cons
- Promoter holding is low: 8.29%
- Company has a low return on equity of 0.00% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.01 | 0.03 | 1.25 | 1.39 | 0.47 | 0.98 | 4.89 | 0.28 | 0.26 | -0.00 | -0.00 | -0.00 | 0.91 | |
| 0.03 | 0.01 | 1.20 | 1.52 | 0.11 | 0.31 | 4.47 | 0.29 | 0.07 | 0.09 | 0.07 | 0.04 | 0.52 | |
| Operating Profit | -0.04 | 0.02 | 0.05 | -0.13 | 0.36 | 0.67 | 0.42 | -0.01 | 0.19 | -0.09 | -0.07 | -0.04 | 0.39 |
| OPM % | 66.67% | 4.00% | -9.35% | 76.60% | 68.37% | 8.59% | -3.57% | 73.08% | 42.86% | ||||
| -0.00 | -0.02 | -0.00 | -0.00 | 0.01 | 0.04 | 0.83 | -0.00 | -0.00 | 0.28 | 0.07 | -0.00 | 0.00 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.02 | 0.02 | -0.00 | 0.18 | 0.14 | -0.00 | -0.00 | 0.00 |
| Depreciation | -0.00 | -0.00 | 0.03 | -0.00 | -0.00 | -0.00 | -0.00 | 0.02 | 0.02 | 0.02 | -0.00 | -0.00 | 0.00 |
| Profit before tax | -0.04 | -0.00 | 0.02 | -0.13 | 0.37 | 0.69 | 1.23 | -0.03 | -0.01 | 0.03 | -0.00 | -0.04 | 0.39 |
| Tax % | -0.00% | 100.00% | -0.00% | 18.92% | 21.74% | 28.46% | -0.00% | -0.00% | -0.00% | -0.00% | |||
| -0.04 | -0.00 | -0.00 | -0.13 | 0.30 | 0.54 | 0.88 | -0.03 | -0.01 | 0.04 | -0.00 | -0.04 | 0.28 | |
| EPS in Rs | -8.00 | -0.00 | -0.00 | -0.43 | 0.98 | 1.77 | 2.89 | -0.10 | -0.03 | 0.13 | -0.00 | -0.13 | 0.92 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | 8.66% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 1033% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -29% |
| 3 Years: | 44% |
| 1 Year: | 313% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 |
| Reserves | 0.36 | 0.36 | 0.36 | 0.22 | 0.51 | 1.06 | 1.84 | 1.81 | 1.81 | 1.84 | 1.84 | 1.98 |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.17 | 0.64 | 1.82 | 1.62 | 1.57 | 0.18 | 4.18 | |
| 0.01 | 0.01 | 1.03 | -0.00 | 0.66 | 0.16 | 5.31 | 0.56 | 0.56 | 0.46 | 0.35 | 0.18 | |
| Total Liabilities | 0.42 | 0.42 | 4.44 | 3.27 | 4.22 | 4.44 | 10.84 | 7.24 | 7.04 | 6.92 | 5.42 | 9.39 |
| -0.00 | -0.00 | -0.00 | -0.00 | 0.26 | 0.26 | 0.05 | 0.04 | 0.02 | -0.00 | -0.00 | -0.00 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.33 | 0.29 | 0.58 | 0.65 | 1.05 | 0.32 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 0.09 | 0.13 | 3.86 | 2.62 | 2.91 | 3.86 | 10.79 | 7.20 | 7.02 | 6.92 | 5.42 | 9.39 | |
| Total Assets | 0.42 | 0.42 | 4.44 | 3.27 | 4.22 | 4.44 | 10.84 | 7.24 | 7.04 | 6.92 | 5.42 | 9.39 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.01 | -0.02 | -1.67 | -0.56 | 0.20 | 1.68 | -0.32 | 0.70 | -0.19 | -0.32 | -0.18 | -0.05 | |
| 0.01 | 0.02 | -0.38 | -0.06 | -0.46 | 1.59 | 0.53 | -0.00 | -0.00 | -0.00 | -0.00 | -4.96 | |
| -0.00 | -0.00 | 2.84 | -0.11 | 0.35 | -3.09 | -0.43 | -0.79 | 0.26 | 0.32 | 1.18 | 4.02 | |
| Net Cash Flow | -0.00 | -0.00 | 0.79 | -0.72 | 0.09 | 0.17 | -0.23 | -0.09 | 0.07 | -0.00 | 1.00 | -0.99 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -730.00 | 730.00 | 840.96 | 105.04 | 372.77 | 37.24 | 410.53 | 104.29 | 112.31 | |||
| Inventory Days | 486.67 | -0.00 | -0.00 | -0.00 | ||||||||
| Days Payable | -0.00 | |||||||||||
| Cash Conversion Cycle | -243.33 | 730.00 | 840.96 | 105.04 | 372.77 | 37.24 | 410.53 | 104.29 | 112.31 | |||
| Working Capital Days | 2,190.00 | 1,338.33 | 592.76 | 666.98 | 1,623.09 | 1,303.57 | 418.00 | 5,501.07 | 5,699.62 | |||
| ROCE % | -9.30% | -0.00% | 1.05% | -3.89% | 10.83% | 18.11% | 25.48% | -0.49% | 2.58% | 2.63% | -0.00% | -0.56% |
Documents
Announcements
-
Appointment of Company Secretary and Compliance Officer
2d - Appointment of Ms. Priyanka Bakhtyarpuri as Company Secretary.
-
Board Meeting Outcome for Outcome And Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
2d - Appointment of Ms. Priyanka Bakhtyarpuri as Company Secretary.
- Voting Result 30 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 30 Sep
- Closure of Trading Window 30 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
DRCL previously operated a ropeway in Darjeeling but now focuses on real estate activities on a works contract basis.