Advik Capital Ltd
Incorporated in 1985, Advik Capital Ltd is in the business of financing, Intercorporate Investments and Capital Market activities[1]
- Market Cap ₹ 111 Cr.
- Current Price ₹ 2.60
- High / Low ₹ 4.35 / 1.90
- Stock P/E 27.6
- Book Value ₹ 2.58
- Dividend Yield 0.00 %
- ROCE 8.32 %
- ROE 4.78 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.01 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 21.8%
- Company has a low return on equity of 11.0% over last 3 years.
- Promoter holding has decreased over last 3 years: -37.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.89 | 2.87 | 0.50 | 1.13 | 0.48 | 0.63 | 0.52 | 0.69 | 0.48 | 39.50 | 349.27 | 27.46 | |
1.63 | 2.66 | 0.63 | 1.04 | 0.29 | 0.39 | 0.38 | 0.56 | 0.44 | 38.93 | 333.39 | 13.83 | |
Operating Profit | 0.26 | 0.21 | -0.13 | 0.09 | 0.19 | 0.24 | 0.14 | 0.13 | 0.04 | 0.57 | 15.88 | 13.63 |
OPM % | 13.76% | 7.32% | -26.00% | 7.96% | 39.58% | 38.10% | 26.92% | 18.84% | 8.33% | 1.44% | 4.55% | 49.64% |
0.01 | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.07 | 0.05 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.78 | 7.42 |
Depreciation | 0.21 | 0.16 | 0.09 | 0.06 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.03 | 0.08 | 0.39 |
Profit before tax | 0.06 | 0.05 | 0.04 | 0.03 | 0.15 | 0.21 | 0.12 | 0.12 | 0.05 | 0.54 | 13.09 | 5.87 |
Tax % | 50.00% | 0.00% | 0.00% | 100.00% | 26.67% | 52.38% | 33.33% | 33.33% | 20.00% | 22.22% | 27.04% | 31.18% |
0.04 | 0.05 | 0.04 | 0.00 | 0.11 | 0.10 | 0.08 | 0.08 | 0.04 | 0.41 | 9.55 | 4.04 | |
EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.22 | 0.09 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 25% |
5 Years: | 121% |
3 Years: | 285% |
TTM: | -92% |
Compounded Profit Growth | |
---|---|
10 Years: | 55% |
5 Years: | 119% |
3 Years: | 413% |
TTM: | -58% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | -1% |
1 Year: | 33% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 22.02 | 42.82 |
Reserves | 3.92 | 3.98 | 4.02 | 4.04 | 4.15 | 4.30 | 4.40 | 4.49 | 4.53 | 4.85 | 36.64 | 67.64 |
0.15 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.89 | 72.59 | 77.96 | |
1.59 | 0.11 | 0.01 | 0.02 | 0.01 | 0.11 | 0.03 | 0.05 | 0.06 | 0.19 | 4.86 | 10.77 | |
Total Liabilities | 10.25 | 8.75 | 8.62 | 8.65 | 8.75 | 9.00 | 9.02 | 9.13 | 9.18 | 12.52 | 136.11 | 199.19 |
1.90 | 1.74 | 1.37 | 1.27 | 1.23 | 1.20 | 1.18 | 1.14 | 1.12 | 1.09 | 1.04 | 2.17 | |
CWIP | 0.31 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 4.20 | 0.24 | 0.20 | 0.08 | 0.05 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 14.98 | 23.94 |
3.84 | 6.24 | 7.05 | 7.30 | 7.47 | 6.32 | 6.36 | 6.51 | 6.58 | 9.95 | 120.09 | 173.08 | |
Total Assets | 10.25 | 8.75 | 8.62 | 8.65 | 8.75 | 9.00 | 9.02 | 9.13 | 9.18 | 12.52 | 136.11 | 199.19 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.27 | -0.97 | 0.23 | -0.01 | 1.39 | -0.02 | 0.05 | -0.02 | -2.84 | -88.78 | -36.12 | ||
-0.29 | 0.87 | -0.28 | 0.04 | -1.44 | 0.00 | -0.05 | 0.03 | 0.00 | -25.51 | -11.52 | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.89 | 115.56 | 47.10 | ||
Net Cash Flow | -0.02 | -0.10 | -0.05 | 0.03 | -0.04 | -0.02 | 0.00 | 0.01 | 0.05 | 1.27 | -0.54 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59.87 | 338.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.03 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 503.76 | 13.15 | 0.00 | 0.00 | 0.00 | 8.72 | 1.24 | 0.33 | ||||
Days Payable | 470.58 | 14.80 | 0.00 | 0.01 | 1.33 | |||||||
Cash Conversion Cycle | 93.05 | 336.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.03 | 0.00 | 8.72 | 1.23 | -1.00 |
Working Capital Days | 390.11 | 752.89 | 5,073.50 | 2,335.35 | 5,619.48 | 3,574.68 | 4,436.15 | 3,401.38 | 342.19 | 22.45 | 1.76 | -75.50 |
ROCE % | 0.58% | 0.58% | 0.35% | 0.35% | 1.73% | 2.38% | 1.34% | 1.33% | 0.44% | 5.03% | 22.11% | 8.32% |
Documents
Announcements
- Board Meeting Intimation for Intimation Of Board Meeting To Be Held On July 25, 2024. 2d
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jul - Submission of certificate under regulation 74(5) of SEBI (DP) Regulation, 2018 for the quarter ender June 30, 2024.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
2 Jul - Of Resignation of Mrs. Gunjan Jha from the post of Independent Director of the Company.
- Closure of Trading Window 29 Jun
- Compliances-Reg.24(A)-Annual Secretarial Compliance 30 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is a Non Systematically Important Non-deposit Taking Non-Banking Finance Company. It is in the business of investing funds, advancing loans to industries and financing lease operations, purchasing, selling, hiring of plants and machinery. Company is evaluating other business avenues in personal and consumer finance space