Infibeam Avenues Ltd
Incorporated in 2017, Infibeam Avenues Ltd is in the business of software development services, maintenance, web development, payment gateway services, e-commerce and other ancillary services[1]
- Market Cap ₹ 7,966 Cr.
- Current Price ₹ 28.6
- High / Low ₹ 40.1 / 18.6
- Stock P/E 51.0
- Book Value ₹ 11.6
- Dividend Yield 0.18 %
- ROCE 6.48 %
- ROE 4.76 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 37.8% CAGR over last 5 years
- Company's median sales growth is 53.1% of last 10 years
Cons
- Promoter holding is low: 27.4%
- Company has a low return on equity of 3.85% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.64%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Part of Nifty Total Market Nifty Microcap 250
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 11 | 29 | 43 | 53 | 306 | 545 | 582 | 577 | 1,167 | 1,787 | 2,963 | 2,949 | |
2 | 11 | 35 | 34 | 33 | 245 | 455 | 455 | 453 | 1,030 | 1,612 | 2,723 | 2,713 | |
Operating Profit | 1 | -0 | -6 | 9 | 20 | 60 | 90 | 127 | 124 | 137 | 176 | 241 | 236 |
OPM % | 20% | -0% | -20% | 20% | 37% | 20% | 16% | 22% | 22% | 12% | 10% | 8% | 8% |
0 | 0 | 0 | 18 | 36 | 27 | 23 | 9 | 9 | 8 | 64 | 22 | 39 | |
Interest | 1 | 0 | 0 | 0 | 3 | 4 | 5 | 4 | 4 | 2 | 2 | 3 | 3 |
Depreciation | 1 | 1 | 3 | 4 | 6 | 43 | 46 | 71 | 69 | 59 | 56 | 61 | 61 |
Profit before tax | -1 | -1 | -8 | 22 | 46 | 40 | 62 | 60 | 60 | 85 | 182 | 199 | 210 |
Tax % | 0% | 0% | 0% | -87% | 100% | 66% | 37% | 36% | 18% | 17% | 25% | 26% | |
-1 | -1 | -8 | 42 | 0 | 13 | 39 | 39 | 49 | 70 | 136 | 148 | 156 | |
EPS in Rs | -0.01 | -0.01 | -0.05 | 0.20 | 0.00 | 0.06 | 0.15 | 0.15 | 0.19 | 0.26 | 0.51 | 0.53 | 0.56 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 81% | 0% | 17% | 13% | 19% | 10% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 75% |
5 Years: | 40% |
3 Years: | 73% |
TTM: | 40% |
Compounded Profit Growth | |
---|---|
10 Years: | 62% |
5 Years: | 38% |
3 Years: | 44% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 22% |
3 Years: | 10% |
1 Year: | 50% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 38 | 40 | 43 | 53 | 54 | 54 | 66 | 66 | 133 | 268 | 268 | 278 |
Reserves | 20 | 101 | 229 | 676 | 751 | 2,509 | 2,523 | 2,530 | 2,524 | 2,485 | 2,692 | 2,955 |
17 | 4 | 2 | 2 | 85 | 57 | 35 | 26 | 20 | 7 | 8 | 12 | |
0 | 1 | 12 | 35 | 76 | 227 | 369 | 258 | 596 | 807 | 850 | 1,470 | |
Total Liabilities | 75 | 146 | 286 | 766 | 966 | 2,847 | 2,994 | 2,881 | 3,273 | 3,567 | 3,817 | 4,715 |
4 | 7 | 11 | 17 | 22 | 2,019 | 2,051 | 2,106 | 2,078 | 2,036 | 2,075 | 2,048 | |
CWIP | 1 | 4 | 3 | 5 | 106 | 33 | 32 | 0 | 14 | 66 | 5 | 0 |
Investments | 10 | 15 | 15 | 90 | 75 | 75 | 221 | 301 | 391 | 447 | 628 | 784 |
60 | 120 | 256 | 655 | 762 | 720 | 689 | 474 | 790 | 1,019 | 1,110 | 1,883 | |
Total Assets | 75 | 146 | 286 | 766 | 966 | 2,847 | 2,994 | 2,881 | 3,273 | 3,567 | 3,817 | 4,715 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 13 | 15 | 21 | -5 | 3 | 180 | 24 | 158 | 102 | 178 | 605 | |
-10 | -65 | -138 | -7 | -493 | 65 | -99 | -53 | -112 | -68 | -156 | -281 | |
8 | 52 | 125 | 441 | 115 | -56 | -46 | -21 | -9 | -36 | 37 | 106 | |
Net Cash Flow | 0 | 1 | 2 | 455 | -383 | 12 | 35 | -49 | 37 | -2 | 59 | 430 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 181 | 39 | 78 | 58 | 79 | 45 | 8 | 12 | 25 | 14 | 11 | 15 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 181 | 39 | 78 | 58 | 79 | 45 | 8 | 12 | 25 | 14 | 11 | 15 |
Working Capital Days | 4,022 | 185 | 65 | -28 | 2,266 | 293 | 79 | 61 | 58 | 23 | 18 | -9 |
ROCE % | -0% | -1% | -4% | 4% | 6% | 2% | 2% | 2% | 2% | 3% | 6% | 6% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
24 Oct - For Conference Call on Unaudited Financial Results for the quarter and half year ended on September 30, 2024.
-
Board Meeting Intimation for Consideration And Approval And Take On Record The Unaudited Financial Results For The Quarter And Half Year Ended On September 30, 2024 And To Consider Other Business Items, If Any.
22 Oct - Board meeting to approve Q2 financial results.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
15 Oct - Allotment of Equity Shares upon exercise of Stock Options.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Oct - Certificate under Regulation 74(5) for Q3 2024.
-
Intimation Of Incorporation Of A Wholly Owned Subsidiary Company
4 Oct - Incorporation of wholly owned subsidiary Nueromind Technologies.
Annual reports
Concalls
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Jan 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Sep 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Jan 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
May 2017Transcript PPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2016Transcript PPT
-
May 2016Transcript PPT
Business Overview:[1][2]
IAL is a Financial Technology company that offers integrated & scalable digital platforms consisting of Digital Payment Solution and Enterprise Software solutions. It operates an online payment system with technology platform solutions across industry verticals and as a payment processor for online merchants, websites and commercial users. It helps to
simplify business operations and transaction processing for B2B customers viz. merchants, banks,enterprises, governments, etc.