Balgopal Commercial Ltd
Incorporated in 1982, Balgopal Commercial Ltd deals in investments in shares and trading of textiles
- Market Cap ₹ 253 Cr.
- Current Price ₹ 133
- High / Low ₹ 172 / 30.2
- Stock P/E 17.5
- Book Value ₹ 24.0
- Dividend Yield 0.00 %
- ROCE 17.5 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 5.56 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 34.0%
- Company has a low return on equity of 1.91% over last 3 years.
- Earnings include an other income of Rs.17.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 1 | 4 | 3 | 5 | 15 | 16 | 10 | 5 | 8 | 8 | 17 | 2 | |
0 | 1 | 4 | 3 | 5 | 16 | 20 | 18 | 6 | 9 | 8 | 15 | 2 | |
Operating Profit | 0 | 0 | -0 | -0 | -1 | -1 | -3 | -9 | -1 | -1 | 0 | 2 | -1 |
OPM % | 1% | -8% | -15% | -14% | -8% | -21% | -89% | -14% | -7% | 2% | 14% | -39% | |
0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 8 | 1 | -0 | 12 | 17 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 0 | 0 | 0 | 0 | -0 | -2 | -7 | 7 | 0 | 0 | 14 | 16 |
Tax % | 0% | 25% | 40% | 20% | -9% | 6% | -8% | 15% | 19% | -350% | 7% | ||
0 | 0 | 0 | 0 | 0 | -0 | -2 | -6 | 6 | 0 | 0 | 13 | 14 | |
EPS in Rs | 0.00 | 0.00 | 0.04 | 0.02 | 0.03 | -0.19 | -1.36 | -3.89 | 3.49 | 0.18 | 0.10 | 7.98 | 8.76 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 36% |
5 Years: | 1% |
3 Years: | 47% |
TTM: | -90% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | -13% |
TTM: | 156% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 105% |
1 Year: | 298% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | 0% |
3 Years: | 2% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.24 | 0.24 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 18 | 18 | 2 | 2 | 2 | 1 | -1 | -7 | -2 | -1 | -1 | 12 | 23 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 2 | 6 | 7 | |
Total Liabilities | 18 | 18 | 22 | 18 | 19 | 18 | 16 | 10 | 17 | 19 | 18 | 35 | 47 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 7 | 7 | 2 | 6 | 7 | 4 | 4 | 4 | 11 | 17 | 7 | 21 | 38 |
11 | 11 | 20 | 12 | 11 | 15 | 11 | 5 | 5 | 2 | 10 | 14 | 9 | |
Total Assets | 18 | 18 | 22 | 18 | 19 | 18 | 16 | 10 | 17 | 19 | 18 | 35 | 47 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | -2 | 1 | -6 | 2 | 0 | 7 | 6 | -9 | 14 | ||
0 | 5 | -3 | -2 | 4 | 0 | -0 | -7 | -5 | 10 | -14 | ||
0 | -5 | 5 | 1 | 2 | -2 | -0 | 0 | -0 | 0 | 0 | ||
Net Cash Flow | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 365 | 234 | 4 | 113 | 196 | 108 | 109 | 122 | 15 | 26 | 0 | |
Inventory Days | 2,738 | 780 | 1,056 | 411 | 115 | 61 | 0 | 48 | 68 | 280 | 15 | |
Days Payable | 0 | 407 | 0 | 33 | 11 | 0 | 46 | 98 | 88 | 127 | ||
Cash Conversion Cycle | 3,102 | 606 | 1,060 | 491 | 299 | 169 | 109 | 123 | -14 | 218 | -112 | |
Working Capital Days | 4,763 | 1,492 | 1,716 | 852 | 349 | 252 | 159 | 282 | -54 | 365 | 160 | |
ROCE % | 0% | 0% | 0% | 0% | 0% | -1% | -13% | -56% | 56% | -2% | -17% | 18% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate under Regulation 74(5) for Q1 2025.
-
Offer Opening Public Announcement
9 Apr - Open offer to acquire up to 49,43,000 equity shares.
- Recommendations of the Committee of ID under Reg 26(7) of SEBI (SAST) Regulations, 2011 7 Apr
-
Letter of Offer
3 Apr - Open offer to acquire 49,43,000 equity shares at ₹60 each.
-
Closure of Trading Window
24 Mar - Closure of trading window from April 1, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
Company deals as buyers, sellers, suppliers, investor, trader of consumer and household goods and also in shares, debentures, bonds, and securities. Company does trading of sarees from plain to designer and cotton to silk and is planning to venture into trading of other merchandise products through existing chain of Wholesalers and retailers