Raghav Productivity Enhancers Ltd

Raghav Product. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raghav Productivity Enhancers Ltd

₹ 891 1.27%
22 Jul 2:48 p.m.
rammingmass.com BSE: 539837
About

RPEL is engaged in manufacturing of quartz based ramming mass, quartz powder, and tundish board. It sells its products under the brand name of “Raghav”. [1]

Key Points

Key Customers
Key customers for RPEL include R.L. Steel, Mahalakshmi TMT, and Varsana SPA, to whom the company supplies ramming mass, silica ramming mixes, quartz, etc. [1]

Website BSE
  • Market Cap ₹ 2,045 Cr.
  • Current Price ₹ 891
  • High / Low ₹ 950 / 481
  • Stock P/E 71.7
  • Book Value ₹ 68.9
  • Dividend Yield 0.10 %
  • ROCE 22.7 %
  • ROE 17.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 30.1%

Cons

  • Stock is trading at 13.0 times its book value
  • Promoter holding has decreased over last 3 years: -6.69%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Refractories Industry: Refractories / Intermediates

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
20.75 23.88 23.30 31.80 33.37 35.88 33.77 34.36 30.08 32.46 31.70 38.53 44.84
14.71 18.20 17.28 25.06 25.68 27.07 24.47 24.27 21.70 22.68 21.81 26.53 32.53
Operating Profit 6.04 5.68 6.02 6.74 7.69 8.81 9.30 10.09 8.38 9.78 9.89 12.00 12.31
OPM % 29.11% 23.79% 25.84% 21.19% 23.04% 24.55% 27.54% 29.37% 27.86% 30.13% 31.20% 31.14% 27.45%
0.11 0.76 0.69 0.21 0.08 0.11 0.14 0.12 0.04 0.09 0.09 0.15 0.21
Interest 0.00 0.06 0.22 0.14 0.06 0.05 0.04 0.01 0.04 0.14 0.25 0.24 0.23
Depreciation 0.56 0.55 0.57 0.56 0.61 0.63 0.66 0.70 0.71 1.08 1.59 1.58 1.59
Profit before tax 5.59 5.83 5.92 6.25 7.10 8.24 8.74 9.50 7.67 8.65 8.14 10.33 10.70
Tax % 26.30% 25.39% 27.70% 18.72% 24.93% 25.12% 24.49% 25.16% 25.16% 26.59% 26.66% 23.33% 22.52%
4.12 4.35 4.28 5.08 5.33 6.17 6.60 7.12 5.74 6.35 5.97 7.91 8.29
EPS in Rs 1.89 2.00 1.96 2.33 2.44 2.83 3.03 3.10 2.50 2.77 2.60 3.45 3.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
65 100 137 133 148
50 75 101 93 104
Operating Profit 15 25 36 40 44
OPM % 23% 25% 26% 30% 30%
0 2 0 0 1
Interest 1 0 0 1 1
Depreciation 2 2 3 5 6
Profit before tax 12 24 34 35 38
Tax % 25% 24% 25% 25%
9 18 25 26 29
EPS in Rs 4.19 8.18 10.97 11.31 12.43
Dividend Payout % 6% 6% 5% 80%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 27%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 41%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: 70%
3 Years: 49%
1 Year: 73%
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 11 11 11 23
Reserves 54 98 122 135
0 6 10 9
10 18 18 19
Total Liabilities 75 132 161 186
28 27 27 88
CWIP 0 31 59 0
Investments 0 2 6 14
47 73 69 84
Total Assets 75 132 161 186

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
11 9 20 21
-13 -42 -24 -15
8 29 3 -3
Net Cash Flow 7 -4 -1 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 103 131 98 109
Inventory Days 149 166 159 260
Days Payable 75 130 99 121
Cash Conversion Cycle 177 167 159 248
Working Capital Days 130 137 128 167
ROCE % 26% 26% 23%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
69.61% 69.61% 69.61% 69.61% 69.61% 66.39% 62.92% 62.92% 62.92% 62.92% 62.92% 62.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.00% 0.00% 0.04%
0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30.39% 30.39% 30.36% 30.39% 30.39% 33.61% 37.09% 37.07% 37.01% 37.08% 37.08% 37.04%
No. of Shareholders 6,3835,2854,9424,9935,2555,3396,6368,79210,73010,0369,8018,724

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Jul 2023
    Transcript
    Notes
    PPT
  • Jul 2022
    Transcript
    Notes
    PPT
  • Jun 2021
    Transcript
    Notes
    PPT