Medico Intercontinental Ltd

Medico Intercon. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Medico Intercontinental Ltd

₹ 59.2 -3.33%
22 Nov - close price
medicointercontinental.com BSE: 539938
About

Medico Intercontinental Ltd Formerly Known as M/S. Intercontinental Leasing & Finance Company Limited) was incorporated in 1984. Currently, they are providing a platform to all research based biopharmaceutical companies reaching their Novel and innovative therapies. The Company is into the business of trading various medicines. [1] [2]

Key Points

About[1]
Medico is engaged in trading of Pharmaceutical products. In past few years, their core portfolio has been textile products. Current management brings expertise in the pharma industry and so the company has diversified to a pharma company.

Website BSE
  • Market Cap ₹ 59.2 Cr.
  • Current Price ₹ 59.2
  • High / Low ₹ 122 / 39.0
  • Stock P/E 24.3
  • Book Value ₹ 37.6
  • Dividend Yield 0.00 %
  • ROCE 7.71 %
  • ROE 5.40 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 7.77% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
10.13 10.12 7.77 6.17 8.13 12.01 22.57 16.90 9.81 7.33 10.00 11.52 28.94
9.60 9.57 7.22 5.53 7.47 11.57 21.81 16.21 9.33 6.64 9.25 10.82 27.27
Operating Profit 0.53 0.55 0.55 0.64 0.66 0.44 0.76 0.69 0.48 0.69 0.75 0.70 1.67
OPM % 5.23% 5.43% 7.08% 10.37% 8.12% 3.66% 3.37% 4.08% 4.89% 9.41% 7.50% 6.08% 5.77%
0.04 0.04 0.09 0.03 0.00 0.15 0.17 0.06 0.24 0.08 0.04 0.10 0.10
Interest 0.09 0.11 0.14 0.15 0.14 0.06 0.03 0.05 0.02 0.07 0.09 0.09 0.18
Depreciation 0.03 0.03 0.03 0.02 0.02 0.02 0.03 0.04 0.05 0.05 0.05 0.03 0.15
Profit before tax 0.45 0.45 0.47 0.50 0.50 0.51 0.87 0.66 0.65 0.65 0.65 0.68 1.44
Tax % 26.67% 26.67% 38.30% 26.00% 26.00% 25.49% 33.33% 25.76% 27.69% 26.15% 29.23% 27.94% 31.94%
0.34 0.34 0.30 0.37 0.37 0.38 0.58 0.48 0.48 0.48 0.47 0.50 0.99
EPS in Rs 1.05 1.05 0.92 1.14 1.14 0.38 0.58 0.48 0.48 0.48 0.47 0.50 0.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.02 0.27 0.23 2.03 0.00 9.95 46.93 41.02 39.25 48.88 44.04 57.79
0.00 0.00 0.27 0.32 1.97 0.34 9.27 44.73 38.68 36.98 46.38 41.44 53.98
Operating Profit 0.00 0.02 0.00 -0.09 0.06 -0.34 0.68 2.20 2.34 2.27 2.50 2.60 3.81
OPM % 100.00% 0.00% -39.13% 2.96% 6.83% 4.69% 5.70% 5.78% 5.11% 5.90% 6.59%
0.00 0.00 0.00 0.00 -0.05 0.39 0.36 0.02 0.16 0.18 0.34 0.42 0.32
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.66 0.78 0.52 0.37 0.22 0.43
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.06 0.10 0.09 0.18 0.28
Profit before tax 0.00 0.02 0.00 -0.09 0.01 0.05 1.03 1.54 1.66 1.83 2.38 2.62 3.42
Tax % 50.00% -33.33% 0.00% 40.00% 26.21% 27.27% 27.71% 28.42% 28.15% 27.48%
0.00 0.01 0.00 -0.06 0.01 0.03 0.76 1.12 1.20 1.31 1.70 1.90 2.44
EPS in Rs 0.00 0.40 0.00 -0.18 0.03 0.09 2.34 3.45 3.69 4.03 1.70 1.90 2.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.88% 5.26%
Compounded Sales Growth
10 Years: 116%
5 Years: 35%
3 Years: 2%
TTM: -6%
Compounded Profit Growth
10 Years: 69%
5 Years: 20%
3 Years: 17%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: 15%
1 Year: -37%
Return on Equity
10 Years: 9%
5 Years: 10%
3 Years: 8%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.25 0.25 3.25 3.25 3.25 3.25 3.25 3.25 3.25 3.25 10.00 10.00 10.00
Reserves 0.02 0.04 0.04 -0.02 -0.01 0.02 0.78 1.90 3.09 4.40 24.30 26.10 27.58
0.02 0.02 0.02 0.23 0.02 0.02 0.09 8.56 4.81 6.21 2.27 0.96 7.82
0.01 0.01 0.02 0.07 0.93 0.62 5.00 5.46 5.27 3.85 7.81 2.39 3.32
Total Liabilities 0.30 0.32 3.33 3.53 4.19 3.91 9.12 19.17 16.42 17.71 44.38 39.45 48.72
0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.12 0.24 0.20 0.48 0.33 2.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.03 3.57 4.35 4.20 4.20 4.20 5.82
0.30 0.32 3.33 3.53 4.18 3.90 9.09 15.48 11.83 13.31 39.70 34.92 40.87
Total Assets 0.30 0.32 3.33 3.53 4.19 3.91 9.12 19.17 16.42 17.71 44.38 39.45 48.72

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 -2.96 0.12 -0.04 0.02 0.95 -6.55 5.44 1.10 -11.95 5.73
0.00 0.00 0.00 -0.01 0.00 -0.03 -3.68 -0.94 -0.80 -5.02 -6.65
0.00 3.00 0.00 0.00 0.00 0.07 9.22 -4.51 0.87 20.63 -1.63
Net Cash Flow 0.00 0.04 0.12 -0.05 0.02 0.99 -1.01 -0.02 1.17 3.66 -2.54

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 79.35 339.83 237.34 98.54 71.45 78.86 186.08 123.74
Inventory Days 0.00 0.00 0.00 0.00 25.84 22.28 36.32 26.47 31.98 45.60
Days Payable 200.54 45.26 51.21 39.76 64.82 19.26
Cash Conversion Cycle 0.00 0.00 79.35 339.83 62.63 75.57 56.56 65.57 153.24 150.08
Working Capital Days 4,927.50 4,380.00 5,125.87 345.22 78.50 76.45 57.13 66.86 157.11 143.30
ROCE % 0.00% 6.67% 0.00% -2.66% 1.79% 1.53% 28.07% 24.68% 19.63% 18.79% 10.91% 7.71%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
54.69% 54.69% 54.69% 54.69% 54.78% 54.78% 54.78% 54.78% 55.08% 55.08% 55.08% 55.08%
45.31% 45.31% 45.31% 45.31% 45.24% 45.23% 45.23% 45.23% 44.93% 44.92% 44.93% 44.94%
No. of Shareholders 6397098671,0051,1081,0851,1231,1341,1193,4993,4653,577

Documents

Announcements

Annual reports