Bazel International Ltd

₹ 77.3 -8.43%

25 Apr - close price

bazelinternationallimited.com BSE: 539946

About

Incorporated in 1982, Bazel International
Ltd is in the business of non-mortgage
loan services for business purposes^[1]

Key Points

Business Overview:^[1]^[2]
BIL, registered as a Non-Systematically Important Non-Deposit Taking Non-Banking Finance Company, is involved in trading shares, providing financial services, and undertaking investment activities. It also offers credit facilities to individuals and businesses, including business loans to meet working capital requirements for individuals and corporate entities.

Website BSE

Market Cap ₹ 19.8 Cr.
Current Price ₹ 77.3
High / Low ₹ 111 / 38.0
Stock P/E 5.84
Book Value ₹ 230
Dividend Yield 0.00 %
ROCE 1.50 %
ROE 0.82 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.34 times its book value

Cons

Promoter holding is low: 0.32%
Company has a low return on equity of -0.55% over last 3 years.
Company might be capitalizing the interest cost
Company has high debtors of 315 days.
Working capital days have increased from 53.3 days to 281 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	0.29	0.26	0.26	0.29	0.54	0.88	1.37	1.15	1.28	13.99	0.75	0.83	0.77
	0.14	0.11	0.15	0.15	0.18	2.04	0.19	4.44	0.22	12.11	0.21	0.18	0.23
Operating Profit	0.15	0.15	0.11	0.14	0.36	-1.16	1.18	-3.29	1.06	1.88	0.54	0.65	0.54
OPM %	51.72%	57.69%	42.31%	48.28%	66.67%	-131.82%	86.13%	-286.09%	82.81%	13.44%	72.00%	78.31%	70.13%
	0.00	0.00	0.00	0.00	0.11	0.04	0.00	0.00	0.00	0.03	0.00	0.00	0.03
Interest	0.06	0.06	0.03	0.02	0.28	0.37	0.01	0.01	0.01	0.23	0.09	0.00	0.24
Depreciation	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.10	0.03	0.03	0.03
Profit before tax	0.09	0.09	0.08	0.12	0.19	-1.50	1.16	-3.31	1.04	1.58	0.42	0.62	0.30
Tax %	22.22%	55.56%	25.00%	25.00%	26.32%	-6.00%	25.86%	7.55%	18.27%	-39.87%	21.43%	-4.84%	26.67%
	0.07	0.05	0.06	0.08	0.14	-1.41	0.86	-3.57	0.86	2.20	0.33	0.65	0.22
EPS in Rs	0.48	0.34	0.41	0.55	0.96	-7.23	4.41	-18.30	4.41	11.28	1.69	3.33	1.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	0.00	0.02	0.06	0.55	0.50	1.40	0.79	0.78	0.84	1.15	2.02	17.82	16.34
	0.00	0.01	0.05	0.59	0.30	1.13	0.75	1.55	1.14	0.51	2.43	16.91	12.73
Operating Profit	0.00	0.01	0.01	-0.04	0.20	0.27	0.04	-0.77	-0.30	0.64	-0.41	0.91	3.61
OPM %		50.00%	16.67%	-7.27%	40.00%	19.29%	5.06%	-98.72%	-35.71%	55.65%	-20.30%	5.11%	22.09%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.74	0.00	0.00	0.11	0.00	0.06
Interest	0.00	0.00	0.00	0.00	0.00	0.03	0.07	0.01	0.02	0.21	0.73	0.31	0.56
Depreciation	0.00	0.00	0.00	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.10	0.13	0.19
Profit before tax	0.00	0.01	0.01	-0.05	0.19	0.23	-0.03	0.96	-0.32	0.43	-1.13	0.47	2.92
Tax %		0.00%	0.00%	0.00%	26.32%	17.39%	0.00%	30.21%	6.25%	32.56%	0.88%	23.40%
	0.00	0.01	0.00	-0.05	0.15	0.20	-0.03	0.66	-0.34	0.30	-1.14	0.36	3.40
EPS in Rs	0.00	0.21	0.00	-0.34	1.03	1.37	-0.21	4.54	-2.34	2.06	-5.84	1.85	17.43
Dividend Payout %		0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	97%
5 Years:	86%
3 Years:	177%
TTM:	249%

Compounded Profit Growth
10 Years:	43%
5 Years:	70%
3 Years:	45%
TTM:	204%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	36%
1 Year:	88%

Return on Equity
10 Years:	0%
5 Years:	0%
3 Years:	-1%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.49	0.49	0.49	1.46	1.46	1.46	1.46	1.46	1.46	1.46	1.95	1.95	1.95
Reserves	13.33	13.33	13.33	12.30	12.45	12.64	12.43	13.09	12.73	13.20	41.46	41.98	42.97
	0.00	0.00	0.03	0.00	0.50	1.09	0.25	0.02	2.58	1.98	7.66	8.72	13.17
	0.26	0.27	0.01	0.04	0.09	0.09	0.05	0.21	0.72	0.62	0.64	2.91	3.27
Total Liabilities	14.08	14.09	13.86	13.80	14.50	15.28	14.19	14.78	17.49	17.26	51.71	55.56	61.36
	0.00	0.00	0.00	0.02	0.01	0.01	0.00	0.00	0.00	0.00	0.44	0.32	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.15
Investments	11.08	11.08	10.15	5.86	4.33	3.25	1.44	1.44	1.27	1.25	1.63	2.89	2.89
	3.00	3.01	3.71	7.92	10.16	12.02	12.75	13.34	16.22	16.01	49.64	52.35	58.32
Total Assets	14.08	14.09	13.86	13.80	14.50	15.28	14.19	14.78	17.49	17.26	51.71	55.56	61.36

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-0.40	0.03	-0.01	-4.28	-0.91	-2.80	-1.90	0.07	-2.84	1.09	-32.77	-1.26
	0.00	0.00	0.00	4.32	1.54	1.19	1.82	0.00	0.12	0.20	-1.02	-0.01
	0.00	0.00	0.03	-0.03	0.50	0.59	0.00	0.00	2.57	-0.60	33.76	0.82
Net Cash Flow	-0.40	0.03	0.02	0.01	1.13	-1.02	-0.08	0.07	-0.15	0.68	-0.02	-0.45

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days		182.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	315.23
Inventory Days						0.00						0.00
Days Payable
Cash Conversion Cycle		182.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	315.23
Working Capital Days		33,397.50	18,493.33	4,778.18	6,037.10	3,052.96	87.78	-65.51	-21.73	-174.57	0.00	281.23
ROCE %	0.00%	0.07%	0.07%	-0.36%	1.35%	1.76%	0.27%	6.76%	-1.91%	3.83%	-1.18%	1.50%

Shareholding Pattern

Numbers in percentages

9 Recently

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	0.62%	0.62%	0.62%	0.56%	0.46%	0.46%	0.46%	0.46%	0.46%	0.46%	0.46%	0.32%
	99.38%	99.38%	99.39%	99.44%	99.53%	99.53%	99.53%	99.53%	99.54%	99.54%	99.54%	91.85%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	7.83%
No. of Shareholders	198	223	244	294	298	435	390	427	558	636	740	728

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0.64%	0.64%	0.64%	0.64%	0.62%	0.62%	0.62%	0.56%	0.46%	0.32%
	99.36%	99.36%	99.36%	99.36%	99.38%	99.38%	99.38%	99.44%	99.53%	91.85%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	7.83%
No. of Shareholders	514	514	612	60	58	58	163	294	427	728

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Bazel International Ltd

Bazel International Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports