Bazel International Ltd
Bazel Intl. is a Non-Banking Finance Company (NBFC) and is engaged in trading in shares, Financia Services and Investment Activities.
- Market Cap ₹ 10.0 Cr.
- Current Price ₹ 51.5
- High / Low ₹ 65.9 / 27.5
- Stock P/E 27.9
- Book Value ₹ 225
- Dividend Yield 0.00 %
- ROCE 1.39 %
- ROE 0.82 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.23 times its book value
Cons
- Promoter holding is low: 0.46%
- Company has a low return on equity of -0.54% over last 3 years.
- Company has high debtors of 316 days.
- Working capital days have increased from 296 days to 1,060 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.02 | 0.06 | 0.55 | 0.50 | 1.40 | 0.79 | 0.78 | 0.84 | 1.15 | 2.02 | 17.79 | |
| 0.00 | 0.01 | 0.05 | 0.59 | 0.30 | 1.13 | 0.75 | 1.55 | 1.14 | 0.51 | 2.53 | 16.97 | |
| Operating Profit | 0.00 | 0.01 | 0.01 | -0.04 | 0.20 | 0.27 | 0.04 | -0.77 | -0.30 | 0.64 | -0.51 | 0.82 |
| OPM % | 50.00% | 16.67% | -7.27% | 40.00% | 19.29% | 5.06% | -98.72% | -35.71% | 55.65% | -25.25% | 4.61% | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.74 | 0.00 | 0.00 | 0.11 | 0.03 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.01 | 0.02 | 0.21 | 0.71 | 0.25 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.13 |
| Profit before tax | 0.00 | 0.01 | 0.01 | -0.05 | 0.19 | 0.23 | -0.03 | 0.96 | -0.32 | 0.43 | -1.12 | 0.47 |
| Tax % | 0.00% | 0.00% | 0.00% | 26.32% | 17.39% | 0.00% | 30.21% | 6.25% | 32.56% | 0.89% | 23.40% | |
| 0.00 | 0.01 | 0.00 | -0.05 | 0.15 | 0.20 | -0.03 | 0.66 | -0.34 | 0.30 | -1.13 | 0.36 | |
| EPS in Rs | 0.00 | 0.21 | 0.00 | -0.34 | 1.03 | 1.37 | -0.21 | 4.54 | -2.34 | 2.06 | -5.79 | 1.85 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 97% |
| 5 Years: | 86% |
| 3 Years: | 177% |
| TTM: | 781% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 43% |
| 5 Years: | 70% |
| 3 Years: | 45% |
| TTM: | 132% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 67% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | -1% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.49 | 0.49 | 0.49 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.95 | 1.95 |
| Reserves | 13.33 | 13.33 | 13.33 | 12.30 | 12.45 | 12.64 | 12.43 | 13.09 | 12.73 | 13.20 | 41.47 | 41.98 |
| 0.00 | 0.00 | 0.03 | 0.00 | 0.50 | 1.09 | 0.25 | 0.02 | 2.58 | 1.98 | 7.46 | 8.61 | |
| 0.26 | 0.27 | 0.01 | 0.04 | 0.09 | 0.09 | 0.05 | 0.21 | 0.72 | 0.62 | 0.65 | 3.02 | |
| Total Liabilities | 14.08 | 14.09 | 13.86 | 13.80 | 14.50 | 15.28 | 14.19 | 14.78 | 17.49 | 17.26 | 51.53 | 55.56 |
| 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 |
| Investments | 11.08 | 11.08 | 10.15 | 5.86 | 4.33 | 3.25 | 1.44 | 1.44 | 1.27 | 1.25 | 1.63 | 2.89 |
| 3.00 | 3.01 | 3.71 | 7.92 | 10.16 | 12.02 | 12.75 | 13.34 | 16.22 | 16.01 | 49.65 | 52.44 | |
| Total Assets | 14.08 | 14.09 | 13.86 | 13.80 | 14.50 | 15.28 | 14.19 | 14.78 | 17.49 | 17.26 | 51.53 | 55.56 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.40 | 0.03 | -0.01 | -4.28 | -0.91 | -2.80 | -1.90 | 0.07 | -2.84 | 1.09 | -32.87 | -1.29 | |
| 0.00 | 0.00 | 0.00 | 4.32 | 1.54 | 1.19 | 1.82 | 0.00 | 0.12 | 0.20 | -1.02 | -0.01 | |
| 0.00 | 0.00 | 0.03 | -0.03 | 0.50 | 0.59 | 0.00 | 0.00 | 2.57 | -0.60 | 33.87 | 0.85 | |
| Net Cash Flow | -0.40 | 0.03 | 0.02 | 0.01 | 1.13 | -1.02 | -0.08 | 0.07 | -0.15 | 0.68 | -0.02 | -0.45 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 182.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 315.76 | |
| Inventory Days | 0.00 | 0.00 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 182.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 315.76 | |
| Working Capital Days | 33,397.50 | 18,493.33 | 4,778.18 | 6,037.10 | 3,052.96 | 87.78 | -65.51 | -21.73 | -174.57 | 1.81 | 1,060.12 | |
| ROCE % | 0.00% | 0.07% | 0.07% | -0.36% | 1.35% | 1.76% | 0.27% | 6.76% | -1.91% | 3.83% | -1.21% | 1.39% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18 Jul - Certificate under Regulation 74(5) of SEBI (DP) Regulations,2018 for the quarter ended on 30th June,2024
- Pursuant To Regulation 30, The Company Is Hereby Intimating About The Order Passed By NCLT In Matter Of Resolution Plan Submitted By Company 2 Jul
- The Company Is Hereby Intimating Stock Exchange About The Order Passed By NCLT For The Resolution Plan Submitted By The Company 2 Jul
- Closure of Trading Window 29 Jun
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 21 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
About[1]
Bazel International Ltd. Is a Non-Banking Finance Company (NBFC), engaged in Non-Mortgage loan services for business purposes. Company offers credit facilities to individual and business clients. It offers business loans and fulfills working capital requirement of individual and corporates. The Company has established its own norm for evaluating different needs of its clients and providing appropriate payment options.