Bazel International Ltd

Bazel Internatio Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bazel International Ltd

₹ 71.0 1.00%
13 Mar - close price
bazelinternationallimited.com BSE: 539946
About

Incorporated in 1982, Bazel International
Ltd is in the business of non-mortgage
loan services for business purposes[1]

Key Points

Business Overview:[1][2]
BIL, registered as a Non-Systematically Important Non-Deposit Taking Non-Banking Finance Company, is involved in trading shares, providing financial services, and undertaking investment activities. It also offers credit facilities to individuals and businesses, including business loans to meet working capital requirements for individuals and corporate entities.

Website BSE
  • Market Cap ₹ 13.8 Cr.
  • Current Price ₹ 71.0
  • High / Low ₹ 111 / 38.0
  • Stock P/E 4.07
  • Book Value ₹ 230
  • Dividend Yield 0.00 %
  • ROCE 1.50 %
  • ROE 0.82 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.31 times its book value

Cons

  • Promoter holding is low: 0.46%
  • Company has a low return on equity of -0.55% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 315 days.
  • Working capital days have increased from 53.3 days to 281 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.29 0.26 0.26 0.29 0.54 0.88 1.37 1.15 1.28 13.99 0.75 0.83 0.77
0.14 0.11 0.15 0.15 0.18 2.04 0.19 4.44 0.22 12.11 0.21 0.18 0.23
Operating Profit 0.15 0.15 0.11 0.14 0.36 -1.16 1.18 -3.29 1.06 1.88 0.54 0.65 0.54
OPM % 51.72% 57.69% 42.31% 48.28% 66.67% -131.82% 86.13% -286.09% 82.81% 13.44% 72.00% 78.31% 70.13%
0.00 0.00 0.00 0.00 0.11 0.04 0.00 0.00 0.00 0.03 0.00 0.00 0.03
Interest 0.06 0.06 0.03 0.02 0.28 0.37 0.01 0.01 0.01 0.23 0.09 0.00 0.24
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.10 0.03 0.03 0.03
Profit before tax 0.09 0.09 0.08 0.12 0.19 -1.50 1.16 -3.31 1.04 1.58 0.42 0.62 0.30
Tax % 22.22% 55.56% 25.00% 25.00% 26.32% -6.00% 25.86% 7.55% 18.27% -39.87% 21.43% -4.84% 26.67%
0.07 0.05 0.06 0.08 0.14 -1.41 0.86 -3.57 0.86 2.20 0.33 0.65 0.22
EPS in Rs 0.48 0.34 0.41 0.55 0.96 -7.23 4.41 -18.30 4.41 11.28 1.69 3.33 1.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.02 0.06 0.55 0.50 1.40 0.79 0.78 0.84 1.15 2.02 17.82 16.34
0.00 0.01 0.05 0.59 0.30 1.13 0.75 1.55 1.14 0.51 2.43 16.91 12.73
Operating Profit 0.00 0.01 0.01 -0.04 0.20 0.27 0.04 -0.77 -0.30 0.64 -0.41 0.91 3.61
OPM % 50.00% 16.67% -7.27% 40.00% 19.29% 5.06% -98.72% -35.71% 55.65% -20.30% 5.11% 22.09%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.74 0.00 0.00 0.11 0.00 0.06
Interest 0.00 0.00 0.00 0.00 0.00 0.03 0.07 0.01 0.02 0.21 0.73 0.31 0.56
Depreciation 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.10 0.13 0.19
Profit before tax 0.00 0.01 0.01 -0.05 0.19 0.23 -0.03 0.96 -0.32 0.43 -1.13 0.47 2.92
Tax % 0.00% 0.00% 0.00% 26.32% 17.39% 0.00% 30.21% 6.25% 32.56% 0.88% 23.40%
0.00 0.01 0.00 -0.05 0.15 0.20 -0.03 0.66 -0.34 0.30 -1.14 0.36 3.40
EPS in Rs 0.00 0.21 0.00 -0.34 1.03 1.37 -0.21 4.54 -2.34 2.06 -5.84 1.85 17.43
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 97%
5 Years: 86%
3 Years: 177%
TTM: 249%
Compounded Profit Growth
10 Years: 43%
5 Years: 70%
3 Years: 45%
TTM: 204%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 33%
1 Year: 77%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: -1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.49 0.49 0.49 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.95 1.95 1.95
Reserves 13.33 13.33 13.33 12.30 12.45 12.64 12.43 13.09 12.73 13.20 41.46 41.98 42.97
0.00 0.00 0.03 0.00 0.50 1.09 0.25 0.02 2.58 1.98 7.66 8.72 13.17
0.26 0.27 0.01 0.04 0.09 0.09 0.05 0.21 0.72 0.62 0.64 2.91 3.27
Total Liabilities 14.08 14.09 13.86 13.80 14.50 15.28 14.19 14.78 17.49 17.26 51.71 55.56 61.36
0.00 0.00 0.00 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.44 0.32 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15
Investments 11.08 11.08 10.15 5.86 4.33 3.25 1.44 1.44 1.27 1.25 1.63 2.89 2.89
3.00 3.01 3.71 7.92 10.16 12.02 12.75 13.34 16.22 16.01 49.64 52.35 58.32
Total Assets 14.08 14.09 13.86 13.80 14.50 15.28 14.19 14.78 17.49 17.26 51.71 55.56 61.36

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.40 0.03 -0.01 -4.28 -0.91 -2.80 -1.90 0.07 -2.84 1.09 -32.77 -1.26
0.00 0.00 0.00 4.32 1.54 1.19 1.82 0.00 0.12 0.20 -1.02 -0.01
0.00 0.00 0.03 -0.03 0.50 0.59 0.00 0.00 2.57 -0.60 33.76 0.82
Net Cash Flow -0.40 0.03 0.02 0.01 1.13 -1.02 -0.08 0.07 -0.15 0.68 -0.02 -0.45

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 182.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 315.23
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 182.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 315.23
Working Capital Days 33,397.50 18,493.33 4,778.18 6,037.10 3,052.96 87.78 -65.51 -21.73 -174.57 0.00 281.23
ROCE % 0.00% 0.07% 0.07% -0.36% 1.35% 1.76% 0.27% 6.76% -1.91% 3.83% -1.18% 1.50%

Shareholding Pattern

Numbers in percentages

11 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
0.62% 0.62% 0.62% 0.62% 0.56% 0.46% 0.46% 0.46% 0.46% 0.46% 0.46% 0.46%
99.38% 99.38% 99.38% 99.39% 99.44% 99.53% 99.53% 99.53% 99.53% 99.54% 99.54% 99.54%
No. of Shareholders 163198223244294298435390427558636740

Documents

Announcements

Annual reports