Bazel International Ltd
₹ 80.2
-5.00%
22 Nov
- close price
About
Bazel Intl. is a Non-Banking Finance Company (NBFC) and is engaged in trading in shares, Financia Services and Investment Activities.
Key Points
- Market Cap ₹ 15.6 Cr.
- Current Price ₹ 80.2
- High / Low ₹ 111 / 30.1
- Stock P/E 3.87
- Book Value ₹ 230
- Dividend Yield 0.00 %
- ROCE 1.50 %
- ROE 0.82 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.35 times its book value
Cons
- Promoter holding is low: 0.46%
- Company has a low return on equity of -0.55% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 315 days.
- Working capital days have increased from 53.3 days to 281 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.02 | 0.06 | 0.55 | 0.50 | 1.40 | 0.79 | 0.78 | 0.84 | 1.15 | 2.02 | 17.82 | 16.85 | |
| 0.00 | 0.01 | 0.05 | 0.59 | 0.30 | 1.13 | 0.75 | 1.55 | 1.14 | 0.51 | 2.43 | 16.91 | 12.72 | |
| Operating Profit | 0.00 | 0.01 | 0.01 | -0.04 | 0.20 | 0.27 | 0.04 | -0.77 | -0.30 | 0.64 | -0.41 | 0.91 | 4.13 |
| OPM % | 50.00% | 16.67% | -7.27% | 40.00% | 19.29% | 5.06% | -98.72% | -35.71% | 55.65% | -20.30% | 5.11% | 24.51% | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.74 | 0.00 | 0.00 | 0.11 | 0.00 | 0.03 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.01 | 0.02 | 0.21 | 0.73 | 0.31 | 0.33 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.13 | 0.17 |
| Profit before tax | 0.00 | 0.01 | 0.01 | -0.05 | 0.19 | 0.23 | -0.03 | 0.96 | -0.32 | 0.43 | -1.13 | 0.47 | 3.66 |
| Tax % | 0.00% | 0.00% | 0.00% | 26.32% | 17.39% | 0.00% | 30.21% | 6.25% | 32.56% | 0.88% | 23.40% | ||
| 0.00 | 0.01 | 0.00 | -0.05 | 0.15 | 0.20 | -0.03 | 0.66 | -0.34 | 0.30 | -1.14 | 0.36 | 4.04 | |
| EPS in Rs | 0.00 | 0.21 | 0.00 | -0.34 | 1.03 | 1.37 | -0.21 | 4.54 | -2.34 | 2.06 | -5.84 | 1.85 | 20.71 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 97% |
| 5 Years: | 86% |
| 3 Years: | 177% |
| TTM: | 328% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 43% |
| 5 Years: | 70% |
| 3 Years: | 45% |
| TTM: | 202% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 46% |
| 1 Year: | 75% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | -1% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.49 | 0.49 | 0.49 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.95 | 1.95 | 1.95 |
| Reserves | 13.33 | 13.33 | 13.33 | 12.30 | 12.45 | 12.64 | 12.43 | 13.09 | 12.73 | 13.20 | 41.46 | 41.98 | 42.97 |
| 0.00 | 0.00 | 0.03 | 0.00 | 0.50 | 1.09 | 0.25 | 0.02 | 2.58 | 1.98 | 7.66 | 8.72 | 13.17 | |
| 0.26 | 0.27 | 0.01 | 0.04 | 0.09 | 0.09 | 0.05 | 0.21 | 0.72 | 0.62 | 0.64 | 2.91 | 3.27 | |
| Total Liabilities | 14.08 | 14.09 | 13.86 | 13.80 | 14.50 | 15.28 | 14.19 | 14.78 | 17.49 | 17.26 | 51.71 | 55.56 | 61.36 |
| 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.32 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 |
| Investments | 11.08 | 11.08 | 10.15 | 5.86 | 4.33 | 3.25 | 1.44 | 1.44 | 1.27 | 1.25 | 1.63 | 2.89 | 2.89 |
| 3.00 | 3.01 | 3.71 | 7.92 | 10.16 | 12.02 | 12.75 | 13.34 | 16.22 | 16.01 | 49.64 | 52.35 | 58.32 | |
| Total Assets | 14.08 | 14.09 | 13.86 | 13.80 | 14.50 | 15.28 | 14.19 | 14.78 | 17.49 | 17.26 | 51.71 | 55.56 | 61.36 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.40 | 0.03 | -0.01 | -4.28 | -0.91 | -2.80 | -1.90 | 0.07 | -2.84 | 1.09 | -32.77 | -1.26 | |
| 0.00 | 0.00 | 0.00 | 4.32 | 1.54 | 1.19 | 1.82 | 0.00 | 0.12 | 0.20 | -1.02 | -0.01 | |
| 0.00 | 0.00 | 0.03 | -0.03 | 0.50 | 0.59 | 0.00 | 0.00 | 2.57 | -0.60 | 33.76 | 0.82 | |
| Net Cash Flow | -0.40 | 0.03 | 0.02 | 0.01 | 1.13 | -1.02 | -0.08 | 0.07 | -0.15 | 0.68 | -0.02 | -0.45 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 182.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 315.23 | |
| Inventory Days | 0.00 | 0.00 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 182.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 315.23 | |
| Working Capital Days | 33,397.50 | 18,493.33 | 4,778.18 | 6,037.10 | 3,052.96 | 87.78 | -65.51 | -21.73 | -174.57 | 0.00 | 281.23 | |
| ROCE % | 0.00% | 0.07% | 0.07% | -0.36% | 1.35% | 1.76% | 0.27% | 6.76% | -1.91% | 3.83% | -1.18% | 1.50% |
Documents
Announcements
-
The Company Is Hereby Updating The Exchange On The Publication Of Un-Audited Financial Results For Quarter And Half Year Ended September, 30Th 2024
16 Nov - Newspaper clippings of un-audited financial results.
- Unaudited Financial Results Along With The Limited Review Report For The Quarter And Half Year Ended September 30Th 2024 14 Nov
-
Board Meeting Outcome for The Company Is Hereby Updating The Stock Exchange About The Un-Audited Financial Results Along With The Limited Review Report For The Quarter And Half Year Ended September 30Th 2024
14 Nov - Board approved un-audited financial results for Q2 2024.
-
Update on board meeting
11 Nov - Board meeting to approve un-audited financial results.
-
Board Meeting Intimation for Advance Intimation Pursuant To Regulation 29(1)(A) Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015
11 Nov - Board meeting to approve un-audited financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
About[1]
Bazel International Ltd. Is a Non-Banking Finance Company (NBFC), engaged in Non-Mortgage loan services for business purposes. Company offers credit facilities to individual and business clients. It offers business loans and fulfills working capital requirement of individual and corporates. The Company has established its own norm for evaluating different needs of its clients and providing appropriate payment options.