Kwality Pharmaceuticals Ltd

Kwality Pharmaceuticals Ltd

₹ 872 0.19%
21 Nov - close price
About

Incorporated in 1983, Kwality Pharma is in the business of manufacturing & trading in Pharmaceuticals & allied products[1]

Key Points

Business Overview:[1][2]
KPL is in an ANVISA and EU GMP certified manufacturer of all pharma products including complex molecules across all dosage forms including niche Biologics. It has a portfolio of 3000+ formulations across 25+ therapeutic areas with categories including generics, cephalosporin, beta-lactam, oncology & biologics. It manufactures and deals in drugs intermediates, chemicals, extracts, alkaloids and other pharmaceutical goods, toilet requisites, medicines, beverages and other medical preparations

  • Market Cap 905 Cr.
  • Current Price 872
  • High / Low 961 / 356
  • Stock P/E 26.3
  • Book Value 234
  • Dividend Yield 0.00 %
  • ROCE 15.9 %
  • ROE 13.7 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 31.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.2%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 100 to 138 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
183.71 88.19 64.04 70.22 55.96 56.01 68.80 67.45 69.65 78.10 91.98 80.08 90.03
100.29 63.65 47.81 52.20 40.39 40.84 57.28 53.64 54.38 61.40 71.11 62.72 70.34
Operating Profit 83.42 24.54 16.23 18.02 15.57 15.17 11.52 13.81 15.27 16.70 20.87 17.36 19.69
OPM % 45.41% 27.83% 25.34% 25.66% 27.82% 27.08% 16.74% 20.47% 21.92% 21.38% 22.69% 21.68% 21.87%
0.12 0.84 1.60 0.38 0.75 0.35 -15.07 0.40 0.23 0.62 -6.52 0.28 0.22
Interest 0.71 0.50 1.03 1.22 1.18 1.95 1.67 2.19 2.41 2.73 3.06 2.48 2.71
Depreciation 2.65 3.19 2.75 3.13 3.83 3.54 4.42 4.78 4.88 4.81 5.04 4.02 4.61
Profit before tax 80.18 21.69 14.05 14.05 11.31 10.03 -9.64 7.24 8.21 9.78 6.25 11.14 12.59
Tax % 25.59% 26.74% 25.27% 24.91% 20.07% 27.92% -23.65% 24.72% 23.75% 21.17% 28.00% 24.87% 32.57%
59.66 15.89 10.51 10.55 9.05 7.23 -7.36 5.45 6.26 7.70 4.50 8.37 8.49
EPS in Rs 57.50 15.31 10.13 10.17 8.72 6.97 -7.09 5.25 6.03 7.42 4.34 8.07 8.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
62 60 52 76 95 137 165 138 261 456 251 307 340
58 56 49 70 86 125 149 124 231 284 190 241 266
Operating Profit 3 4 4 6 9 12 15 14 29 172 61 67 75
OPM % 5% 6% 7% 8% 9% 8% 9% 10% 11% 38% 24% 22% 22%
0 0 1 0 2 1 1 4 2 4 -14 -5 -5
Interest 1 1 1 1 2 2 2 3 3 3 7 10 11
Depreciation 1 1 1 2 2 3 3 4 6 11 15 20 18
Profit before tax 2 2 2 3 6 8 11 11 22 162 26 31 40
Tax % 27% 47% 29% 39% 41% 38% 31% 24% 29% 26% 24% 24%
1 1 1 2 3 5 8 8 15 120 19 24 29
EPS in Rs 1.66 0.95 1.32 1.89 3.31 4.51 7.28 8.12 14.86 115.70 18.76 23.11 28.01
Dividend Payout % 0% 0% 0% 0% 9% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 18%
5 Years: 13%
3 Years: 6%
TTM: 30%
Compounded Profit Growth
10 Years: 41%
5 Years: 31%
3 Years: 24%
TTM: 23%
Stock Price CAGR
10 Years: %
5 Years: 99%
3 Years: 4%
1 Year: 124%
Return on Equity
10 Years: 30%
5 Years: 33%
3 Years: 34%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 4 5 5 10 10 10 10 10 10 10 10
Reserves 8 13 15 18 21 21 28 37 52 172 192 216 232
6 6 8 13 19 26 28 35 41 54 90 98 103
11 12 10 17 27 41 40 53 65 106 71 74 52
Total Liabilities 29 35 38 52 72 98 107 135 169 343 364 398 397
10 11 11 11 16 19 28 42 56 91 120 138 137
CWIP 0 0 0 0 0 0 0 0 3 12 14 0 0
Investments 1 3 4 5 7 9 8 8 9 4 4 4 4
18 21 23 36 50 70 71 86 102 236 226 256 256
Total Assets 29 35 38 52 72 98 107 135 169 343 364 398 397

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8 -0 1 -3 4 -0 12 6 26 59 42 43
-1 -4 -1 -2 -7 -6 -11 -17 -23 -63 -48 -26
-5 3 1 5 5 5 -2 12 1 6 1 -17
Net Cash Flow 2 -2 0 0 1 -1 -1 1 4 2 -5 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 42 41 63 95 87 99 86 80 53 57 107 138
Inventory Days 33 58 61 54 72 54 34 94 38 97 310 187
Days Payable 31 58 40 61 67 79 52 96 58 63 117 106
Cash Conversion Cycle 44 41 85 89 92 74 68 78 33 91 300 219
Working Capital Days 35 60 81 87 79 76 62 99 48 89 212 196
ROCE % 14% 12% 11% 15% 19% 19% 21% 18% 26% 97% 18% 16%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
54.24% 54.43% 54.45% 54.44% 54.44% 54.73% 54.73% 54.76% 54.76% 54.82% 54.82% 54.82%
0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.02%
45.76% 45.57% 45.55% 45.56% 45.54% 45.25% 45.25% 45.22% 45.22% 45.17% 45.18% 45.15%
No. of Shareholders 3795811,0494,1985,3766,2116,9436,2915,7865,6955,2737,487

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls