East West Holdings Ltd
Incorporated in 1981, East West Holdings
Ltd is engaged in logistics and allied activities[1]
- Market Cap ₹ 102 Cr.
- Current Price ₹ 8.02
- High / Low ₹ 11.5 / 4.11
- Stock P/E 18.0
- Book Value ₹ 5.07
- Dividend Yield 0.00 %
- ROCE 19.8 %
- ROE 9.06 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 55.7% CAGR over last 5 years
- Company's median sales growth is 22.5% of last 10 years
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.81% over last 3 years.
- Earnings include an other income of Rs.9.05 Cr.
- Debtor days have increased from 73.7 to 129 days.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -3.59%
- Working capital days have increased from 66.7 days to 136 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 9 | 3 | 4 | 1 | 2 | 9 | 6 | 14 | 17 | 198 | |
0 | 0 | 9 | 3 | 3 | 0 | 2 | 9 | 6 | 14 | 17 | 188 | |
Operating Profit | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -1 | -0 | -1 | -1 | 10 |
OPM % | 0% | 67% | -1% | 1% | 6% | 49% | -21% | -6% | -5% | -4% | -4% | 5% |
0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 9 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit before tax | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -1 | 7 |
Tax % | 50% | 0% | -25% | 30% | 28% | 26% | 20% | 29% | 22% | 0% | 22% | |
0 | 0 | -0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -1 | 6 | |
EPS in Rs | 0.00 | 0.03 | -0.04 | 0.02 | 0.06 | 0.07 | 0.06 | 0.00 | 0.02 | 0.00 | -0.06 | 0.44 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 28% | 219% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 141% |
5 Years: | 166% |
3 Years: | 224% |
TTM: | 1093% |
Compounded Profit Growth | |
---|---|
10 Years: | 89% |
5 Years: | 56% |
3 Years: | 183% |
TTM: | 934% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -16% |
3 Years: | 1% |
1 Year: | 71% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 3% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 4 | 4 | 4 | 18 | 18 | 18 | 18 | 24 | 25 | 26 |
Reserves | -0 | 0 | 1 | 1 | 1 | 42 | 42 | 37 | 36 | 36 | 36 | 39 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | |
0 | 0 | 0 | 0 | 1 | 0 | 2 | 3 | 3 | 4 | 2 | 13 | |
Total Liabilities | 0 | 1 | 4 | 4 | 5 | 60 | 61 | 57 | 56 | 64 | 63 | 136 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 41 | 49 | 45 | 45 | 42 | 43 | 6 |
0 | 0 | 4 | 4 | 5 | 19 | 12 | 12 | 11 | 22 | 19 | 91 | |
Total Assets | 0 | 1 | 4 | 4 | 5 | 60 | 61 | 57 | 56 | 64 | 63 | 136 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -0 | -4 | 0 | 3 | 1 | -1 | -0 | 1 | -2 | -2 | 12 | |
0 | 0 | 0 | 0 | 0 | -6 | -6 | -1 | -1 | -6 | -4 | 21 | |
0 | 0 | 4 | -0 | -3 | 14 | -0 | -0 | -0 | 12 | 2 | -35 | |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 9 | -7 | -2 | 0 | 4 | -4 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 365 | 608 | 0 | 0 | 86 | 0 | 436 | 121 | 57 | 59 | 34 | 129 |
Inventory Days | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Days Payable | 0 | |||||||||||
Cash Conversion Cycle | 365 | 608 | 0 | 64 | 86 | 0 | 436 | 121 | 57 | 59 | 34 | 129 |
Working Capital Days | 0 | 243 | 143 | 408 | 394 | 4,448 | 2,188 | 39 | -46 | 22 | 42 | 136 |
ROCE % | 0% | 4% | -3% | 1% | 5% | 3% | 1% | 0% | 1% | 0% | -1% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 10m
- Closure of Trading Window 30 Jun
- Announcement under Regulation 30 (LODR)-Newspaper Publication 31 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Submission of Annual Secretarial Compliance for FY 2023-24
- Compliance Under Regulation 32 Of SEBI (LODR) Regulations, 2015 29 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2010
from bse
-
Financial Year 2006
from bse
-
Financial Year 2005
from bse
Business Overview:[1]
Company provides international freight and trade network offering a single-window solution to manage freight. It offers customized logistics solutions with access to an extensive agent network of air, ocean, rail, or road transport facilities