East West Freight Carriers Ltd

East West Freight Carriers Ltd

₹ 8.17 -4.56%
22 Nov - close price
About

Incorporated in 1981, East West Holdings
Ltd is engaged in logistics and allied activities[1]

Key Points

Business Overview:[1]
Company provides international freight and trade network offering a single-window solution to manage freight. It offers customized logistics solutions with access to an extensive agent network of air, ocean, rail, or road transport facilities

  • Market Cap 104 Cr.
  • Current Price 8.17
  • High / Low 11.5 / 4.81
  • Stock P/E 16.4
  • Book Value 5.34
  • Dividend Yield 0.00 %
  • ROCE 7.44 %
  • ROE -1.36 %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.28% over last 3 years.
  • Earnings include an other income of Rs.9.00 Cr.
  • Debtor days have increased from 94.7 to 129 days.
  • Promoter holding has decreased over last 3 years: -4.58%
  • Working capital days have increased from 90.4 days to 134 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
2.26 1.94 7.60 7.56 2.52 2.08 50.53 3.24 40.76 39.09 65.15 89.46 64.90
2.34 2.05 7.77 7.63 2.70 2.31 48.54 3.41 38.39 36.76 62.06 85.84 62.79
Operating Profit -0.08 -0.11 -0.17 -0.07 -0.18 -0.23 1.99 -0.17 2.37 2.33 3.09 3.62 2.11
OPM % -3.54% -5.67% -2.24% -0.93% -7.14% -11.06% 3.94% -5.25% 5.81% 5.96% 4.74% 4.05% 3.25%
0.02 0.02 0.55 0.01 0.01 0.02 0.92 0.01 0.26 0.36 8.40 0.06 0.18
Interest 0.00 0.00 0.00 0.00 0.00 0.00 2.36 0.00 2.55 2.53 3.32 2.64 1.82
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.00 0.30 0.31 0.52 0.32 0.32
Profit before tax -0.06 -0.09 0.38 -0.06 -0.17 -0.21 -0.05 -0.16 -0.22 -0.15 7.65 0.72 0.15
Tax % 0.00% 0.00% 5.26% 0.00% 0.00% 4.76% -80.00% 0.00% 9.09% 6.67% 19.48% 48.61% 100.00%
-0.06 -0.09 0.35 -0.06 -0.16 -0.22 -0.02 -0.16 -0.24 -0.17 6.15 0.38 0.01
EPS in Rs -0.01 -0.01 0.03 -0.00 -0.01 -0.02 -0.00 -0.01 -0.02 -0.01 0.48 0.03 0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 9 3 4 1 2 9 6 14 239 198 259
0 0 9 3 3 0 2 9 6 14 232 187 247
Operating Profit 0 0 -0 0 0 0 -0 -1 -0 -1 7 11 11
OPM % 0% 67% -1% 1% 6% 49% -21% -6% -5% -4% 3% 5% 4%
0 0 0 0 0 1 1 1 1 1 1 9 9
Interest 0 0 0 0 0 0 0 0 0 0 8 11 10
Depreciation 0 0 0 0 0 0 0 0 0 0 2 1 1
Profit before tax 0 0 -0 0 0 1 1 0 0 0 -1 7 8
Tax % 50% 0% -25% 30% 28% 26% 20% 29% 22% 10% 22%
0 0 -0 0 0 1 1 0 0 0 -2 6 6
EPS in Rs 0.00 0.03 -0.04 0.02 0.06 0.07 0.06 0.00 0.02 0.00 -0.12 0.44 0.50
Dividend Payout % 0% 0% 0% 0% 0% 28% 219% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 141%
5 Years: 166%
3 Years: 224%
TTM: 168%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1095%
Stock Price CAGR
10 Years: %
5 Years: -9%
3 Years: -2%
1 Year: 18%
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: -1%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.49 0.49 4 4 4 18 18 18 18 24 25 26 26
Reserves -0 0 1 1 1 42 42 37 36 36 36 39 43
0 0 0 0 0 0 0 0 0 0 87 58 71
0 0 0 0 1 0 2 3 3 4 13 13 12
Total Liabilities 0 1 4 4 5 60 61 57 56 64 160 136 151
0 0 0 0 0 0 0 0 0 0 62 37 41
CWIP 0 0 0 0 0 0 0 0 0 0 2 2 2
Investments 0 0 0 0 0 41 49 45 45 42 4 6 3
0 0 4 4 5 19 12 12 11 22 93 91 105
Total Assets 0 1 4 4 5 60 61 57 56 64 160 136 151

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -0 -4 0 3 1 -1 -0 1 -2 4 12
0 0 0 0 0 -6 -6 -1 -1 -6 -21 21
0 0 4 -0 -3 14 -0 -0 -0 12 13 -35
Net Cash Flow 0 0 0 0 0 9 -7 -2 0 4 -3 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 365 608 0 0 86 0 436 121 57 59 97 129
Inventory Days 64 0 0 0 0 0 0 0
Days Payable 0
Cash Conversion Cycle 365 608 0 64 86 0 436 121 57 59 97 129
Working Capital Days 0 243 143 408 394 4,448 2,188 39 -46 22 115 134
ROCE % 0% 4% -3% 1% 5% 3% 1% 0% 1% 0% 6% 7%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
64.87% 58.99% 58.99% 59.87% 59.87% 59.87% 60.58% 61.28% 61.28% 61.28% 60.29% 60.29%
9.80% 8.91% 8.91% 8.66% 8.66% 8.66% 0.00% 6.78% 3.69% 0.06% 0.06% 0.06%
25.33% 32.10% 32.09% 31.47% 31.46% 31.46% 39.43% 31.94% 35.04% 38.67% 39.65% 39.66%
No. of Shareholders 5,2475,9255,9786,1356,4496,2826,3316,39812,74119,55021,50624,251

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents