Ladam Affordable Housing Ltd
Incorporated in 1979, Ladam Affordable
Housing Ltd is in the business of construction
of mass housing projects under affordable
housing project scheme [1]
- Market Cap ₹ 10.8 Cr.
- Current Price ₹ 5.89
- High / Low ₹ 12.6 / 5.32
- Stock P/E
- Book Value ₹ 16.1
- Dividend Yield 0.00 %
- ROCE -0.18 %
- ROE -0.30 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 0.37 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.91% over past five years.
- Company has a low return on equity of -0.06% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.85 | 3.91 | 26.98 | 10.69 | 2.19 | 0.54 | 75.83 | 3.81 | 4.94 | 0.84 | 0.79 | 1.24 | |
0.36 | 1.89 | 23.44 | 9.71 | 2.00 | 0.68 | 73.93 | 3.90 | 4.48 | 1.31 | 1.04 | 1.46 | |
Operating Profit | 0.49 | 2.02 | 3.54 | 0.98 | 0.19 | -0.14 | 1.90 | -0.09 | 0.46 | -0.47 | -0.25 | -0.22 |
OPM % | 57.65% | 51.66% | 13.12% | 9.17% | 8.68% | -25.93% | 2.51% | -2.36% | 9.31% | -55.95% | -31.65% | -17.74% |
0.65 | 0.29 | 0.54 | 0.44 | 0.49 | 0.43 | 0.57 | 0.39 | 0.62 | 0.35 | 0.22 | 0.23 | |
Interest | 0.00 | 0.31 | 0.33 | 0.17 | 0.29 | 0.36 | 0.42 | 0.28 | 0.21 | 0.01 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.06 | 0.03 | 0.06 | 0.08 | 0.00 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Profit before tax | 1.14 | 1.94 | 3.72 | 1.19 | 0.31 | -0.07 | 1.99 | -0.03 | 0.82 | -0.18 | -0.08 | -0.04 |
Tax % | 9.65% | 32.47% | 33.60% | 0.00% | 0.00% | 57.14% | 29.15% | 266.67% | 31.71% | 5.56% | 12.50% | |
1.04 | 1.31 | 2.46 | 1.19 | 0.31 | -0.11 | 1.41 | -0.12 | 0.56 | -0.19 | -0.09 | -0.05 | |
EPS in Rs | 1.14 | 0.78 | 1.34 | 0.65 | 0.17 | -0.06 | 0.37 | -0.10 | 0.13 | -0.11 | -0.05 | -0.04 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 8% |
3 Years: | -41% |
TTM: | 35% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 8% |
TTM: | 65% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 0% |
1 Year: | -6% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 |
Reserves | 2.55 | 3.24 | 4.54 | 22.92 | 22.42 | 21.45 | 20.01 | 20.42 | 20.65 | 20.43 | 20.33 | 20.33 |
30.43 | 38.29 | 37.20 | 37.41 | 36.02 | 32.15 | 19.03 | 15.63 | 14.71 | 9.48 | 9.83 | 10.19 | |
15.76 | 23.42 | 15.58 | 28.13 | 39.43 | 54.07 | 8.91 | 8.18 | 8.46 | 7.11 | 7.22 | 7.17 | |
Total Liabilities | 57.89 | 74.10 | 66.47 | 97.61 | 107.02 | 116.82 | 57.10 | 53.38 | 52.97 | 46.17 | 46.53 | 46.84 |
5.22 | 5.24 | 5.20 | 21.45 | 21.36 | 21.30 | 21.24 | 21.19 | 21.14 | 21.08 | 21.04 | 21.04 | |
CWIP | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Investments | 3.26 | 3.38 | 5.73 | 8.27 | 7.97 | 7.20 | 5.15 | 3.50 | 3.55 | 3.60 | 3.75 | 3.82 |
49.21 | 65.28 | 55.34 | 67.69 | 77.49 | 88.12 | 30.51 | 28.49 | 28.08 | 21.29 | 21.54 | 21.78 | |
Total Assets | 57.89 | 74.10 | 66.47 | 97.61 | 107.02 | 116.82 | 57.10 | 53.38 | 52.97 | 46.17 | 46.53 | 46.84 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
1.09 | -10.40 | 3.36 | -0.38 | 4.94 | 5.86 | 19.52 | 0.53 | 2.48 | -0.07 | 0.09 | |
-0.74 | 2.83 | -1.93 | 1.41 | 0.86 | -0.92 | -5.25 | 2.56 | -0.27 | -2.36 | -0.47 | |
0.00 | 8.51 | -1.22 | -0.94 | -5.64 | -4.21 | -13.13 | -3.67 | -1.13 | -5.24 | 0.35 | |
Net Cash Flow | 0.35 | 0.93 | 0.21 | 0.08 | 0.15 | 0.73 | 1.13 | -0.57 | 1.08 | -7.67 | -0.03 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 38.65 | 84.02 | 13.93 | 52.58 | 66.67 | 20.28 | 7.12 | 115.92 | 92.36 | 0.00 | 0.00 |
Inventory Days | 41,028.70 | 9,528.10 | 617.73 | 2,053.53 | 12,416.33 | 59,512.38 | 42.57 | 668.47 | 380.13 | 2,288.49 | 2,269.08 |
Days Payable | 18,020.19 | 3,553.74 | 124.02 | 183.31 | 1,122.43 | 5,257.74 | 19.52 | 378.56 | 193.18 | 921.19 | 924.67 |
Cash Conversion Cycle | 23,047.17 | 6,058.38 | 507.65 | 1,922.80 | 11,360.57 | 54,274.92 | 30.17 | 405.83 | 279.31 | 1,367.30 | 1,344.42 |
Working Capital Days | 11,010.12 | 3,505.31 | 491.09 | 1,236.70 | 5,868.33 | 20,257.50 | 54.63 | 1,020.28 | 635.43 | 3,663.04 | 3,747.03 |
ROCE % | 5.23% | 7.73% | 2.15% | 0.83% | 0.42% | 4.06% | 0.49% | 2.09% | -0.37% | -0.18% |
Documents
Announcements
- Closure of Trading Window 25 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Mar - Copies of newspaper publication in respect of Notice of Voluntary delisting of Equity Shares from Calcutta Stock Exchange Limited.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On March 19, 2025
19 Mar - Board approved voluntary delisting from Calcutta Stock Exchange.
-
Update on board meeting
12 Mar - Board meeting rescheduled to discuss voluntary delisting.
-
Board Meeting Intimation for Intimation Of Voluntary Delisting Of Equity Shares Of The Company From Calcutta Stock Exchange Of India Limited ("CSE") As per Regulation 29 Of SEBI (LODR) Regulations, 2015.
10 Mar - Voluntary delisting of equity shares from CSE.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Company is in the real estate business focusing
on affordable housing. It plans to construct 5000+ affordable homes by utilizing its existing land. At present, the company is working on a residential project at Shahapur to build 600 residences in 1/2/3 BHKs