Golden Crest Education & Services Ltd
₹ 559
2.00%
04 Apr
- close price
About
Incorporated in 1982, Golden Crest Education & Services Ltd is in the business of Consultancy, financial services and other allied services[1]
Key Points
- Market Cap ₹ 293 Cr.
- Current Price ₹ 559
- High / Low ₹ 869 / 69.5
- Stock P/E 1,085
- Book Value ₹ 20.6
- Dividend Yield 0.00 %
- ROCE 0.85 %
- ROE 0.66 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 27.2 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 2.02% over past five years.
- Company has a low return on equity of 0.57% over last 3 years.
- Company has high debtors of 209 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.04 | 0.09 | 0.36 | 0.32 | 0.17 | 0.19 | 0.20 | 0.24 | 0.23 | 0.34 | 0.21 | 0.37 | |
| 0.05 | 0.05 | 0.08 | 0.59 | 0.27 | 0.24 | 0.22 | 0.22 | 0.25 | 0.23 | 0.29 | 0.17 | 0.16 | |
| Operating Profit | -0.05 | -0.01 | 0.01 | -0.23 | 0.05 | -0.07 | -0.03 | -0.02 | -0.01 | 0.00 | 0.05 | 0.04 | 0.21 |
| OPM % | -25.00% | 11.11% | -63.89% | 15.62% | -41.18% | -15.79% | -10.00% | -4.17% | 0.00% | 14.71% | 19.05% | 56.76% | |
| 0.05 | 0.01 | 0.00 | 0.25 | 0.00 | 0.11 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 | 0.03 | 0.04 | 0.05 | 0.10 | 0.09 | 0.28 |
| Tax % | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 33.33% | 25.00% | 20.00% | 30.00% | 22.22% | |||
| 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.01 | 0.00 | 0.02 | 0.03 | 0.04 | 0.07 | 0.07 | 0.27 | |
| EPS in Rs | 0.00 | 0.00 | 0.02 | 0.02 | 0.06 | 0.02 | 0.00 | 0.04 | 0.06 | 0.08 | 0.13 | 0.13 | 0.51 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 2% |
| 3 Years: | -4% |
| TTM: | 68% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 33% |
| TTM: | 286% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 91% |
| 3 Years: | 135% |
| 1 Year: | 622% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
| Reserves | 7.58 | 7.58 | 7.59 | 7.60 | 5.18 | 5.18 | 5.19 | 5.20 | 5.23 | 5.27 | 5.34 | 5.41 | 5.54 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| -0.01 | 0.00 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.00 | 0.00 | 0.02 | 0.01 | |
| Total Liabilities | 12.82 | 12.83 | 12.85 | 12.87 | 10.46 | 10.47 | 10.48 | 10.49 | 10.53 | 10.52 | 10.59 | 10.68 | 10.80 |
| 0.00 | 0.00 | 0.00 | 0.02 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.35 | 3.35 | 3.35 | 3.35 | 3.36 | 3.34 | 3.34 | 3.34 | 3.86 | 3.86 | 3.86 | 3.86 | 4.04 |
| 9.47 | 9.48 | 9.50 | 9.50 | 7.00 | 7.04 | 7.06 | 7.08 | 6.61 | 6.62 | 6.70 | 6.79 | 6.72 | |
| Total Assets | 12.82 | 12.83 | 12.85 | 12.87 | 10.46 | 10.47 | 10.48 | 10.49 | 10.53 | 10.52 | 10.59 | 10.68 | 10.80 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.01 | 0.01 | -0.25 | 0.10 | -0.06 | 0.03 | -0.06 | -0.01 | -0.11 | 0.03 | -0.09 | |
| 0.01 | 0.01 | 0.00 | 0.28 | -0.10 | 0.00 | -0.01 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 | -0.06 | 0.02 | 0.00 | 0.04 | -0.06 | 0.09 | -0.04 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 102.66 | 193.24 | 268.95 | 164.25 | 91.25 | 95.22 | 21.47 | 208.57 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 102.66 | 193.24 | 268.95 | 164.25 | 91.25 | 95.22 | 21.47 | 208.57 | |
| Working Capital Days | 0.00 | 0.00 | 20.28 | 1,026.56 | 2,168.53 | 1,978.68 | 1,898.00 | 2,129.17 | 2,491.52 | 1,685.44 | 2,920.00 | |
| ROCE % | 0.00% | 0.00% | 0.08% | -1.79% | 0.26% | 0.19% | 0.10% | 0.29% | 0.38% | 0.48% | 0.95% | 0.85% |
Documents
Announcements
- Closure of Trading Window 25 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Mar - Copies of Newspaper with respect to Notice for change of Registered office from State of West Bengal to State of Maharashtra
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19 Mar - Copies of Newspaper with respect to Notice for change of Registered Office from State of West Bengal to State of Maharashtra
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
19 Mar - Alteration in Memorandum of Association for office relocation.
-
Announcement Under Regulation 30 Updates Change In The Contact Number Of The Company
18 Mar - Change in company contact number.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Services Offered:[1]
Company provides consultancy services, including operations advisory, strategy advisory, HR advisory, educational advisory to the educational institutes for establishment, development, promotion E - learning, E - Business, online education, technical and non – technical center and other allied services of education. Apart from that, company does consultant’s business w.r.t. liaising services, legal advisors, agent for establishment of corporate management, business management, project management, secretarial management & services, equity research, etc.