Sprayking Ltd

Sprayking Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sprayking Ltd

₹ 8.32 3.48%
21 Feb - close price
spraykingagro.com BSE: 540079
About

Incorporated in 1980, Sprayking Agro Ltd is in the business of trading and exports of Brass items[1]

Key Points

Business Overview:[1]
Company manufactures brass components and parts, including fittings, forging equipment, transformer parts, and other customized brass components. It specializes in manufacturing of copper forging products and is in the business of manufacturing and trading of agricultural sprayer parts & garden fittings, extruded brass rods, brass fittings & lead free brass fittings and forging specialty

Website BSE
  • Market Cap ₹ 87.9 Cr.
  • Current Price ₹ 8.32
  • High / Low ₹ 27.5 / 7.60
  • Stock P/E 20.8
  • Book Value ₹ 3.27
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.54 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 36.4%
  • Promoter holding has decreased over last 3 years: -36.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
2.75 3.22 5.27 7.93 16.34 32.51 32.65 20.17 35.81 28.24 35.57
2.66 3.13 4.85 6.15 14.33 28.13 26.89 16.96 31.42 25.69 34.51
Operating Profit 0.09 0.09 0.42 1.78 2.01 4.38 5.76 3.21 4.39 2.55 1.06
OPM % 3.27% 2.80% 7.97% 22.45% 12.30% 13.47% 17.64% 15.91% 12.26% 9.03% 2.98%
-0.00 0.12 0.03 -0.00 -0.00 0.11 0.08 0.18 0.05 0.13 2.87
Interest 0.02 0.02 0.03 0.03 0.24 0.20 0.28 0.64 0.43 0.67 0.48
Depreciation 0.03 0.03 0.03 0.03 0.38 0.40 0.46 0.72 0.71 0.70 0.83
Profit before tax 0.04 0.16 0.39 1.72 1.39 3.89 5.10 2.03 3.30 1.31 2.62
Tax % 25.00% -0.00% 28.21% 36.05% 25.90% 29.82% 33.92% 12.81% 28.79% 30.53% 25.95%
0.03 0.15 0.29 1.11 1.04 2.74 3.37 1.77 2.35 0.91 1.95
EPS in Rs 0.00 0.01 0.03 0.10 0.10 0.26 0.32 0.10 0.13 0.05 0.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 TTM
19 102 120
17 86 109
Operating Profit 3 15 11
OPM % 13% 15% 9%
-0 0 3
Interest 0 1 2
Depreciation 0 2 3
Profit before tax 2 12 9
Tax % 27% 28%
2 9 7
EPS in Rs 0.16 0.85 0.39
Dividend Payout % -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -49%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 61%
1 Year: -68%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Sep 2024
Equity Capital 11 11
Reserves 19 24
34 52
33 9
Total Liabilities 97 95
17 16
CWIP -0 -0
Investments 1 1
79 79
Total Assets 97 95

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
-20
-8
32
Net Cash Flow 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 35
Inventory Days 123
Days Payable 72
Cash Conversion Cycle 86
Working Capital Days 164
ROCE %

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
72.77% 72.77% 72.77% 72.77% 36.41% 36.41% 36.41% 36.41% 36.41% 36.41% 36.41% 36.41%
27.23% 27.23% 27.23% 27.23% 63.59% 63.59% 63.59% 63.60% 63.60% 63.60% 63.58% 63.59%
No. of Shareholders 44413336425041,0902,1487,66817,33837,94741,538

Documents

Announcements

Annual reports

DRHP