Tiaan Consumer Ltd
₹ 5.71
4.96%
05 Feb
- close price
About
Incorporated in 1992, Tiaan Consumer Ltd deals in Ayurvedic based beauty products[1]
Key Points
- Market Cap ₹ 5.87 Cr.
- Current Price ₹ 5.71
- High / Low ₹ 8.59 / 2.53
- Stock P/E
- Book Value ₹ 6.76
- Dividend Yield 0.00 %
- ROCE -1.39 %
- ROE -4.28 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.84 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -64.1% over past five years.
- Promoter holding is low: 0.02%
- Company has a low return on equity of -11.1% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 4,380 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.14 | 0.16 | 0.30 | 0.43 | 0.27 | 10.15 | 48.86 | 19.14 | 3.92 | 0.03 | -0.00 | 0.29 | |
| 0.01 | 0.22 | 0.02 | 0.34 | 0.40 | 9.72 | 46.34 | 17.85 | 2.63 | 0.23 | 1.90 | 0.44 | |
| Operating Profit | 0.13 | -0.06 | 0.28 | 0.09 | -0.13 | 0.43 | 2.52 | 1.29 | 1.29 | -0.20 | -1.90 | -0.15 |
| OPM % | 92.86% | -37.50% | 93.33% | 20.93% | -48.15% | 4.24% | 5.16% | 6.74% | 32.91% | -666.67% | -51.72% | |
| -0.12 | -0.00 | -0.00 | 0.03 | 0.26 | 0.06 | 0.03 | 0.08 | 0.17 | 0.08 | -0.00 | -0.00 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.04 | 0.17 |
| Depreciation | -0.00 | -0.00 | -0.00 | 0.12 | 0.09 | 0.07 | 0.22 | 0.24 | 0.22 | 0.21 | 0.44 | -0.00 |
| Profit before tax | 0.01 | -0.06 | 0.28 | -0.00 | 0.04 | 0.42 | 2.33 | 1.13 | 1.24 | -0.33 | -2.38 | -0.32 |
| Tax % | -0.00% | -0.00% | 25.00% | 25.00% | 28.57% | 24.89% | 25.66% | 24.19% | -0.00% | -0.00% | -0.00% | |
| 0.01 | -0.06 | 0.21 | -0.00 | 0.03 | 0.30 | 1.75 | 0.84 | 0.94 | -0.32 | -2.38 | -0.32 | |
| EPS in Rs | 0.02 | -0.10 | 0.34 | -0.00 | 0.05 | 0.49 | 1.70 | 0.82 | 0.91 | -0.31 | -2.32 | -0.31 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 3.69% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | -64% |
| 3 Years: | -58% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 87% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -17% |
| 3 Years: | -11% |
| 1 Year: | 88% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -3% |
| 3 Years: | -11% |
| Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 5.17 | 5.17 | 6.46 | 10.27 | 10.27 | 10.27 | 10.27 |
| Reserves | -0.24 | -0.30 | -0.10 | -0.09 | -0.06 | 0.24 | 3.78 | 4.61 | 4.26 | 0.13 | -2.25 | -3.32 | -3.33 |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.07 | 0.03 | 1.48 | 5.19 | 5.21 | |
| 0.03 | 0.02 | 0.07 | 0.06 | 0.27 | 1.48 | 10.25 | 7.12 | 0.38 | 0.09 | 0.01 | 3.28 | 3.93 | |
| Total Liabilities | 2.89 | 2.82 | 3.07 | 3.07 | 3.31 | 4.82 | 19.20 | 16.90 | 11.17 | 10.52 | 9.51 | 15.42 | 16.08 |
| -0.00 | -0.00 | -0.00 | 0.93 | 0.84 | 0.77 | 1.10 | 0.86 | 0.65 | 0.44 | -0.00 | -0.00 | 6.00 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 1.79 | -0.00 | 0.75 | 0.75 | 0.75 | -0.00 | -0.00 |
| Investments | 0.10 | 0.10 | 0.10 | 1.80 | 1.35 | 0.75 | 0.75 | 0.75 | -0.00 | -0.00 | -0.00 | 6.00 | 0.41 |
| 2.79 | 2.72 | 2.97 | 0.34 | 1.12 | 3.30 | 15.56 | 15.29 | 9.77 | 9.33 | 8.76 | 9.42 | 9.67 | |
| Total Assets | 2.89 | 2.82 | 3.07 | 3.07 | 3.31 | 4.82 | 19.20 | 16.90 | 11.17 | 10.52 | 9.51 | 15.42 | 16.08 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.19 | -0.04 | 0.03 | 1.78 | 0.29 | -0.44 | -1.44 | -0.63 | 0.46 | -0.03 | -1.31 | 2.66 | |
| 0.13 | 0.16 | 0.31 | -2.17 | -0.37 | 0.46 | -2.41 | 0.63 | -0.45 | -0.00 | -0.00 | -5.71 | |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 3.86 | -0.00 | -0.00 | -0.00 | 1.44 | 3.71 | |
| Net Cash Flow | -0.07 | 0.12 | 0.34 | -0.39 | -0.08 | 0.01 | 0.01 | -0.00 | -0.00 | -0.03 | 0.13 | 0.67 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -0.00 | -0.00 | -0.00 | -0.00 | 365.00 | 79.47 | 93.45 | 188.60 | 386.42 | 45,625.00 | 4,380.00 | |
| Inventory Days | -0.00 | -0.00 | 17.29 | 69.98 | 542.08 | 12,531.67 | 756.51 | 4,304.48 | ||||
| Days Payable | 76.81 | 124.40 | -0.00 | -0.00 | -0.00 | 4,103.10 | ||||||
| Cash Conversion Cycle | -0.00 | -0.00 | -0.00 | -0.00 | 365.00 | 79.47 | 33.93 | 134.18 | 928.50 | 58,156.67 | 4,581.38 | |
| Working Capital Days | 521.43 | -22.81 | 85.17 | 169.77 | 527.22 | 41.35 | 33.77 | 117.66 | 642.47 | 82,246.67 | 6,695.86 | |
| ROCE % | 4.55% | -2.12% | 9.66% | -0.00% | 1.32% | 13.17% | 37.92% | 12.07% | 12.06% | -3.11% | -23.48% | -1.39% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Jan - Appointment of Mr. Ajay Kumar as Executive Director.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Thursday, 30Th January 2025, As Per Regulation 30 Of SEBI (LODR) Regulations, 2015.
30 Jan - Appointment of Mr. Ajay Kumar as Additional Executive Director.
-
Announcement under Regulation 30 (LODR)-Change in Management
29 Jan - Appointment of Bharat Bhushan as Managing Director for 5 years.
-
Announcement under Regulation 30 (LODR)-Resignation of Managing Director
29 Jan - Resignation of Raghav Gujral as Managing Director.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
29 Jan - Resignation of Managing Director and Non-Executive Director.
Business Overview:[1]
Company is in the business of manufacturing and selling Ayurveda based products soaps, shampoos, body lotions, gels, viz. face washes and face creams. These are prepared from natural ingredients, like extracts from medicinal plants such as Neem, Tulsi, Turmeric, etc.