Radhika Jeweltech Ltd

₹ 99.8 -1.20%

25 Nov - close price

radhikajeweltech.com BSE: 540125 NSE: RADHIKAJWE

About

Incorporated in 2016, Radhika Jeweltech
Ltd manufactures and trades gold, diamond
& platinium jewellery^[1]

Key Points

Business Overview:^[1]^[2]
RJL is a jewelry retailer based out of Rajkot, Gujarat. It primarily deals in Gold, Diamond and Customized jewellery. Company has served
20 lakhs+ customers till date. RJL offers services that include jewelry repairs, resizing, and cleaning.

Website BSE NSE - BE

Market Cap ₹ 1,177 Cr.
Current Price ₹ 99.8
High / Low ₹ 157 / 41.8
Stock P/E 23.2
Book Value ₹ 24.5
Dividend Yield 0.20 %
ROCE 24.6 %
ROE 20.6 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 48.8% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	65	92	53	61	57	95	100	108	107	176	154	94	131
	54	77	47	48	53	79	92	89	94	154	137	75	112
Operating Profit	10	15	6	13	4	16	8	19	13	22	16	19	19
OPM %	16%	16%	12%	21%	7%	16%	8%	18%	12%	12%	11%	20%	15%
	1	0	0	1	1	0	0	0	0	1	1	0	0
Interest	0	0	0	0	0	0	0	0	1	1	1	1	1
Depreciation	0	0	0	0	0	1	1	1	1	1	1	0	0
Profit before tax	11	15	6	14	5	15	7	19	12	21	15	18	18
Tax %	25%	25%	28%	25%	28%	26%	27%	26%	28%	25%	26%	25%	41%
	8	11	4	10	3	11	5	14	9	16	11	13	11
EPS in Rs	0.71	0.96	0.38	0.87	0.28	0.92	0.45	1.17	0.73	1.33	0.97	1.11	0.90
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	133	136	157	240	173	172	137	233	313	544	555
	123	125	146	218	156	158	114	198	272	474	479
Operating Profit	9	11	11	22	17	14	23	35	41	70	76
OPM %	7%	8%	7%	9%	10%	8%	17%	15%	13%	13%	14%
	1	1	5	3	3	3	7	2	2	2	2
Interest	6	9	5	4	5	3	0	1	1	2	3
Depreciation	0	0	0	0	0	0	0	0	2	2	2
Profit before tax	4	3	11	20	15	14	30	36	40	67	72
Tax %	29%	0%	12%	41%	45%	8%	24%	26%	26%	26%
	3	3	9	12	8	13	23	27	30	50	51
EPS in Rs			0.78	1.00	0.71	1.09	1.92	2.29	2.52	4.20	4.31
Dividend Payout %	0%	0%	0%	0%	14%	0%	0%	0%	8%	5%

Compounded Sales Growth
10 Years:	%
5 Years:	26%
3 Years:	58%
TTM:	36%

Compounded Profit Growth
10 Years:	%
5 Years:	49%
3 Years:	30%
TTM:	32%

Stock Price CAGR
10 Years:	%
5 Years:	93%
3 Years:	67%
1 Year:	117%

Return on Equity
10 Years:	%
5 Years:	15%
3 Years:	17%
Last Year:	21%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	101	100	24	24	24	24	24	24	24	24	24
Reserves	0	0	83	95	103	114	140	164	192	241	265
	2	9	62	60	49	24	24	22	34	51	52
	2	2	8	7	6	6	4	1	10	5	18
Total Liabilities	104	112	176	186	182	168	191	211	259	321	359
	2	1	1	1	1	1	0	2	14	12	11
CWIP	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	10	20	20	20	0	0	0	0	0
	103	111	165	165	161	147	191	209	245	309	348
Total Assets	104	112	176	186	182	168	191	211	259	321	359

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-24	16	-71	4	-11	0	6	-4	-24	-26
	2	0	-6	-7	3	3	27	0	-2	-2
	27	-5	154	-6	-15	-29	-0	-5	-2	16
Net Cash Flow	5	11	77	-10	-23	-26	33	-9	-28	-11

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	1	1	0	0	1	1	0	0	1	0
Inventory Days	269	249	215	158	278	303	480	318	321	245
Days Payable	0	0	18	1	1	4	5	0	12	2
Cash Conversion Cycle	270	249	198	157	277	299	476	318	310	243
Working Capital Days	231	214	184	136	232	261	348	253	252	201
ROCE %		11%	8%	12%	10%	8%	17%	19%	18%	25%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	63.65%	63.65%	63.65%	63.65%	63.73%	63.73%	63.73%	63.73%	63.73%	63.73%	63.73%	63.73%
	0.00%	0.00%	0.00%	0.01%	0.00%	0.01%	0.04%	0.06%	0.08%	0.08%	0.04%	0.00%
	0.00%	1.47%	1.59%	1.42%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	36.35%	34.88%	34.75%	34.91%	36.27%	36.25%	36.24%	36.21%	36.19%	36.18%	36.23%	36.27%
No. of Shareholders	539	1,620	3,258	4,615	4,287	6,212	9,523	15,722	26,275	42,652	43,140	64,954

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	61.95%	61.95%	63.65%	63.65%	63.65%	63.65%	63.73%	63.73%	63.73%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.08%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	1.47%	0.00%	0.00%	0.00%
	38.05%	38.05%	36.35%	36.35%	36.35%	34.88%	36.25%	36.18%	36.27%
No. of Shareholders	334	607	646	565	557	1,620	6,212	42,652	64,954

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Apr 2022

Transcript

Notes
PPT