Sabrimala Industries India Ltd
₹ 28.7
-1.98%
27 Nov
1:02 p.m.
About
Incorporated in 184, Sabrimala Industries India Ltd trades household plastic products, mobile phones and tablets[1]
Key Points
- Market Cap ₹ 25.0 Cr.
- Current Price ₹ 28.7
- High / Low ₹ 36.5 / 5.13
- Stock P/E 75.8
- Book Value ₹ 7.56
- Dividend Yield 0.00 %
- ROCE 8.03 %
- ROE 5.30 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 2,143 to 36.7 days.
Cons
- Stock is trading at 3.87 times its book value
- Company has a low return on equity of -0.95% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 5.37 | 12.16 | 17.59 | 31.61 | 1.92 | 0.49 | 0.00 | 0.01 | 1.09 | 5.57 | 0.00 | |
| 0.03 | 0.03 | 5.46 | 12.18 | 17.69 | 32.17 | 4.42 | 1.26 | 0.28 | 0.60 | 1.70 | 5.85 | 0.27 | |
| Operating Profit | -0.03 | -0.03 | -0.09 | -0.02 | -0.10 | -0.56 | -2.50 | -0.77 | -0.28 | -0.59 | -0.61 | -0.28 | -0.27 |
| OPM % | -1.68% | -0.16% | -0.57% | -1.77% | -130.21% | -157.14% | -5,900.00% | -55.96% | -5.03% | ||||
| 0.04 | 0.04 | 0.13 | 0.06 | 0.28 | 1.14 | 0.19 | 0.53 | 0.36 | 0.35 | 0.34 | 0.78 | 0.79 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.07 | 0.15 | 0.13 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.01 | 0.04 | 0.02 | 0.11 | 0.16 | -2.44 | -0.29 | 0.08 | -0.24 | -0.27 | 0.48 | 0.50 |
| Tax % | 0.00% | 0.00% | 100.00% | 550.00% | 45.45% | 25.00% | -1.23% | 0.00% | 25.00% | 0.00% | 0.00% | 33.33% | |
| 0.01 | 0.01 | 0.00 | -0.08 | 0.06 | 0.12 | -2.41 | -0.29 | 0.06 | -0.24 | -0.27 | 0.33 | 0.33 | |
| EPS in Rs | 0.25 | 0.25 | 0.00 | -0.09 | 0.07 | 0.14 | -2.77 | -0.33 | 0.07 | -0.28 | -0.31 | 0.38 | 0.37 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 42% |
| 5 Years: | 16% |
| 3 Years: | 68% |
| TTM: | 430% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 37% |
| 3 Years: | 124% |
| 1 Year: | 469% |
| Return on Equity | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -2% |
| 3 Years: | -1% |
| Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.40 | 0.40 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 |
| Reserves | 0.39 | 0.39 | 0.40 | 0.32 | 0.38 | 0.50 | -1.91 | -2.20 | -2.14 | -2.38 | -2.65 | -2.32 | -2.12 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.02 | 0.03 | 3.15 | 0.08 | 1.41 | 1.06 | 0.53 | 0.09 | 0.09 | 0.03 | 0.57 | 0.61 | 0.64 | |
| Total Liabilities | 0.81 | 0.82 | 12.26 | 9.11 | 10.50 | 10.27 | 7.33 | 6.60 | 6.66 | 6.36 | 6.63 | 7.00 | 7.23 |
| 0.01 | 0.01 | 0.01 | 0.01 | 2.19 | 2.08 | 1.95 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.30 | 0.17 | 5.11 | 0.07 | 0.49 | 0.62 | 0.43 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.50 | 0.64 | 7.14 | 9.03 | 7.82 | 7.57 | 4.95 | 6.47 | 6.56 | 6.36 | 6.63 | 7.00 | 7.23 | |
| Total Assets | 0.81 | 0.82 | 12.26 | 9.11 | 10.50 | 10.27 | 7.33 | 6.60 | 6.66 | 6.36 | 6.63 | 7.00 | 7.23 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.03 | -2.70 | -1.28 | -2.04 | 2.65 | -3.56 | -1.12 | -0.19 | -0.67 | 0.81 | 0.00 | |
| 0.00 | 0.13 | 3.49 | 5.33 | -2.38 | 0.07 | 0.45 | 1.21 | 0.78 | 0.15 | -0.48 | 0.11 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |
| Net Cash Flow | 0.00 | 0.10 | 0.79 | 4.05 | -4.42 | 2.72 | -3.10 | 0.09 | 0.59 | -0.53 | 0.32 | 0.09 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 100.60 | 10.81 | 88.19 | 20.78 | 220.52 | 74.49 | 6,205.00 | 187.52 | 36.70 | |||
| Inventory Days | 75.49 | 58.95 | 47.27 | 2.61 | 40.11 | 547.50 | 1,128.18 | 36.50 | 0.00 | |||
| Days Payable | 216.78 | 0.00 | 29.68 | 6.65 | 92.25 | 54.75 | 33.18 | 136.27 | ||||
| Cash Conversion Cycle | -40.69 | 69.75 | 105.78 | 16.75 | 168.38 | 567.24 | 7,300.00 | 87.76 | 36.70 | |||
| Working Capital Days | 210.71 | 69.64 | 118.90 | 14.78 | 188.20 | 841.73 | 220,825.00 | 1,825.00 | 372.86 | |||
| ROCE % | 1.27% | 1.27% | 1.01% | 3.53% | 1.21% | -0.87% | -30.36% | -6.61% | 1.38% | -3.72% | -4.36% | 8.03% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Nov - EGM NOTICE ADVERTISEMENT IN NEWS PAPER IN FINANCIAL EXPRESS AND IN HINDI JANSATTA
-
Regulation 23 (9) Of SEBI Applicable
19 Nov - Non-applicability of certain SEBI regulations for the company.
-
Notice Of EGM
18 Nov - Extraordinary General Meeting to appoint directors and auditors.
-
Extra Ordinary General Meeting Of The Company Held On 16 December 2024
18 Nov - Extraordinary General Meeting scheduled for December 16, 2024.
-
Announcement under Regulation 30 (LODR)-Change in Management
16 Nov - Resignation of Independent Director Varun Mangla from Sabrimala Industries.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1][2]
a) Company manufacturies household plastic goods like lunch boxes, food containers, tumblers and various other items of stainless steel and plastic. The raw material which is food grade granules of Polypropylene are sourced from Reliance Industries Limited and Indian Oil Corporation.
b) Company trades in consumer electronic items viz. TV, microwave, kettles, mobile phones, tablets and accessories. It is associated with few electronic companies as their B2B partners for corporate trade