Purple Entertainment Ltd

Purple Entertainment Ltd

₹ 3.89 7.46%
09 Apr - close price
About

Incorporated in 1974, Company is in the business of Short Film Making, Shooting Ad Film Making, Advertising Management, Live Shows and total entertainment solution

Key Points

Business Overview:[1]
PEL was in the hospitality business and ran a hotel called Hotel Ganges. It runs its business in cities like Kanpur, Varanasi, Gorakhpur, and Ahmedabad

  • Market Cap 3.36 Cr.
  • Current Price 3.89
  • High / Low 7.03 / 3.40
  • Stock P/E 22.4
  • Book Value 11.6
  • Dividend Yield 0.00 %
  • ROCE 4.00 %
  • ROE 1.23 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.34 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.09% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.08 0.07 0.04 0.03 0.06 0.07 0.03 0.02 0.44 0.05 0.04 0.02
Operating Profit -0.02 -0.04 -0.07 -0.04 -0.03 -0.06 -0.07 -0.03 -0.02 -0.44 -0.05 -0.04 -0.02
OPM % -100.00%
0.23 0.13 0.09 0.17 0.21 0.31 0.26 0.28 0.39 0.44 0.31 0.31 0.30
Interest 0.02 0.03 0.03 0.08 0.14 0.13 0.15 0.18 0.13 0.20 0.18 0.12 0.12
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.19 0.06 -0.01 0.05 0.04 0.12 0.04 0.07 0.24 -0.20 0.08 0.15 0.16
Tax % 26.32% 50.00% -400.00% 20.00% 50.00% 41.67% 25.00% 28.57% 25.00% -25.00% 25.00% 26.67% 25.00%
0.13 0.03 0.03 0.04 0.02 0.07 0.03 0.05 0.18 -0.14 0.06 0.11 0.12
EPS in Rs 0.15 0.03 0.03 0.05 0.02 0.08 0.03 0.06 0.21 -0.16 0.07 0.13 0.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.01 0.00 0.08 0.05 0.07 0.00 0.00 0.00 0.04 0.00 0.00 0.00
0.00 0.01 0.09 0.42 0.23 0.35 0.16 0.78 0.25 0.20 0.21 0.55 0.55
Operating Profit 0.00 0.00 -0.09 -0.34 -0.18 -0.28 -0.16 -0.78 -0.25 -0.16 -0.21 -0.55 -0.55
OPM % 0.00% -425.00% -360.00% -400.00% 6.02% -400.00%
0.00 0.00 0.09 0.45 0.27 0.46 0.23 0.83 0.83 0.70 0.78 1.37 1.36
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.12 0.37 0.67 0.62
Depreciation 0.01 0.00 0.00 0.00 0.02 0.01 0.01 0.03 0.03 0.00 0.00 0.00 0.00
Profit before tax -0.01 0.00 0.00 0.11 0.07 0.17 0.06 0.02 0.34 0.42 0.20 0.15 0.19
Tax % 0.00% 27.27% 28.57% 0.00% 33.33% 200.00% 23.53% 28.57% 20.00% 20.00%
-0.01 0.00 0.00 0.07 0.05 0.16 0.04 -0.02 0.25 0.30 0.17 0.12 0.15
EPS in Rs -0.14 0.00 0.00 0.08 0.06 0.19 0.05 -0.02 0.29 0.35 0.20 0.14 0.18
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -22%
TTM: -55%
Stock Price CAGR
10 Years: %
5 Years: -28%
3 Years: -32%
1 Year: -37%
Return on Equity
10 Years: 1%
5 Years: 2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.73 0.73 8.65 8.65 8.65 8.65 8.65 8.65 8.65 8.65 8.65 8.65 8.65
Reserves -0.33 -0.33 -0.33 -0.25 -0.21 -0.04 0.00 -0.02 0.22 0.56 1.04 1.16 1.34
0.00 0.00 0.34 0.37 2.82 10.15 7.11 7.61 11.79 7.75 9.82 11.67 9.04
0.03 0.04 0.01 0.03 0.03 -0.01 1.02 1.24 1.36 1.02 1.03 1.21 0.61
Total Liabilities 0.43 0.44 8.67 8.80 11.29 18.75 16.78 17.48 22.02 17.98 20.54 22.69 19.64
0.00 0.00 0.00 0.11 0.09 0.08 0.07 0.04 0.01 0.01 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.02 0.02 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.41 0.42 8.67 8.69 11.20 15.67 16.71 17.44 22.01 17.97 20.53 22.68 19.63
Total Assets 0.43 0.44 8.67 8.80 11.29 18.75 16.78 17.48 22.02 17.98 20.54 22.69 19.64

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.20 -0.34 -0.13 1.45 -6.41 -4.46 -4.68 5.41 -4.86 -2.71
0.00 0.04 0.33 0.27 -2.54 3.23 0.83 0.83 0.65 0.74 1.37
0.00 0.39 0.03 2.45 7.33 -2.04 0.50 3.97 -4.16 1.69 1.19
Net Cash Flow 0.00 0.63 0.02 2.60 6.24 -5.22 -3.13 0.12 1.90 -2.44 -0.15

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 52.14 0.00
Inventory Days 625.71 0.00
Days Payable 0.00
Cash Conversion Cycle 0.00 0.00 0.00 677.86 0.00
Working Capital Days -730.00 1,049.38 4,161.00 32,224.29 65,791.25
ROCE % -2.47% 0.00% -0.44% 1.26% 0.70% 0.60% 0.06% 0.12% 2.98% 2.87% 3.13% 4.00%

Shareholding Pattern

Numbers in percentages

12 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
100.00% 100.00% 100.00% 100.01% 100.01% 100.01% 100.01% 100.00% 100.00% 100.00% 100.00% 99.99%
No. of Shareholders 7537537531,6731,6961,6962,0022,4693,2133,4283,4283,918

Documents