Southern Infosys Ltd

Southern Infosys Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Southern Infosys Ltd

₹ 24.8 1.22%
22 Nov - close price
southerninfosys.com BSE: 540174
About

Incorporated in 1994, Southern Infosys Ltd trades in local computer and related services[1]

Key Points

Services Offered:[1][2]
Company provides software related technical know-how and other IT and related services including Hardware supplies

Website BSE
  • Market Cap ₹ 12.4 Cr.
  • Current Price ₹ 24.8
  • High / Low ₹ 33.2 / 14.0
  • Stock P/E 41.5
  • Book Value ₹ 11.5
  • Dividend Yield 0.00 %
  • ROCE 4.32 %
  • ROE 4.14 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -3.23% over past five years.
  • Company has a low return on equity of 2.28% over last 3 years.
  • Company has high debtors of 265 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
2.81 4.07 2.42 0.23 4.52 1.29 4.60 3.16 3.34 3.63 8.43 1.74 0.20
2.80 4.10 2.42 0.22 4.48 1.27 4.85 3.17 3.34 3.61 8.28 1.73 0.20
Operating Profit 0.01 -0.03 0.00 0.01 0.04 0.02 -0.25 -0.01 0.00 0.02 0.15 0.01 0.00
OPM % 0.36% -0.74% 0.00% 4.35% 0.88% 1.55% -5.43% -0.32% 0.00% 0.55% 1.78% 0.57% 0.00%
0.03 0.09 0.04 0.05 0.04 0.04 0.24 0.04 0.05 0.05 0.08 0.06 0.06
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.04
Profit before tax 0.02 0.04 0.02 0.04 0.06 0.04 -0.04 0.01 0.03 0.05 0.22 0.05 0.02
Tax % 50.00% 0.00% 50.00% 25.00% 0.00% 0.00% 50.00% -100.00% 33.33% 0.00% 31.82% 20.00% 0.00%
0.01 0.06 0.00 0.03 0.05 0.05 -0.05 0.03 0.02 0.02 0.20 0.04 0.04
EPS in Rs 0.02 0.12 0.00 0.06 0.10 0.10 -0.10 0.06 0.04 0.04 0.40 0.08 0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
21.87 19.04 15.77 14.88 10.64 18.56 14.00
22.03 19.19 15.99 14.89 10.81 18.40 13.82
Operating Profit -0.16 -0.15 -0.22 -0.01 -0.17 0.16 0.18
OPM % -0.73% -0.79% -1.40% -0.07% -1.60% 0.86% 1.29%
0.27 0.25 0.37 0.19 0.37 0.22 0.25
Interest 0.05 0.00 0.01 0.01 0.01 0.00 0.00
Depreciation 0.00 0.00 0.03 0.07 0.09 0.08 0.09
Profit before tax 0.06 0.10 0.11 0.10 0.10 0.30 0.34
Tax % 116.67% 0.00% 27.27% 30.00% 40.00% 23.33%
0.01 0.11 0.07 0.07 0.08 0.28 0.30
EPS in Rs 0.02 0.22 0.14 0.14 0.16 0.56 0.60
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -3%
3 Years: 6%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: 87%
3 Years: 49%
TTM: 500%
Stock Price CAGR
10 Years: %
5 Years: 31%
3 Years: 10%
1 Year: 62%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 2%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.02 5.02 5.02 5.02 5.02 5.02 5.02
Reserves 0.06 0.17 0.24 0.32 0.40 0.67 0.76
0.00 0.00 0.00 0.00 0.00 0.00 0.00
19.82 21.72 17.13 17.00 23.41 20.91 16.37
Total Liabilities 24.90 26.91 22.39 22.34 28.83 26.60 22.15
0.01 0.01 0.46 0.60 0.54 0.47 0.77
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.45 2.05 1.76 2.16 2.90 3.17 2.98
23.44 24.85 20.17 19.58 25.39 22.96 18.40
Total Assets 24.90 26.91 22.39 22.34 28.83 26.60 22.15

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.27 0.65 -0.16 0.75 -0.28 3.21
0.00 -0.34 0.16 -0.47 -0.14 -0.85
-0.05 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.31 0.31 0.01 0.28 -0.42 2.36

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 160.72 408.71 379.58 380.21 627.09 264.90
Inventory Days 0.00 0.00 0.00 0.00 146.31 56.27
Days Payable 898.37 439.95
Cash Conversion Cycle 160.72 408.71 379.58 380.21 -124.98 -118.78
Working Capital Days 7.51 4.98 -16.66 -29.19 16.12 -44.84
ROCE % 1.95% 2.30% 1.89% 1.86% 4.32%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
72.41% 72.41% 72.41% 72.41% 72.41% 72.41% 72.41% 72.41% 72.41% 72.41% 72.41% 72.41%
0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78%
26.82% 26.82% 26.82% 26.81% 26.81% 26.82% 26.81% 26.81% 26.81% 26.82% 26.82% 26.81%
No. of Shareholders 1,4691,5881,5941,6631,8251,9422,0272,2702,5052,6212,5982,791

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports