Franklin Industries Ltd
₹ 2.85
-5.00%
24 Dec
- close price
About
Incorporated in 1983, Franklin Industries Ltd does Wholesale trading of Agriculture Commodities and Jewelry[1]
Key Points
- Market Cap ₹ 82.4 Cr.
- Current Price ₹ 2.85
- High / Low ₹ 4.13 / 1.28
- Stock P/E 4.40
- Book Value ₹ 2.18
- Dividend Yield 0.00 %
- ROCE 120 %
- ROE 112 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 159% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 73.2%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Working capital days have increased from 67.5 days to 104 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 1 | 1 | 21 | 17 | 13 | 15 | 17 | 21 | 51 | 89 | |
| 0 | 0 | 1 | 1 | 1 | 21 | 17 | 13 | 15 | 17 | 18 | 40 | 69 | |
| Operating Profit | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 3 | 11 | 19 |
| OPM % | -2% | 1% | -1% | 1% | 1% | 0% | -0% | -0% | 14% | 22% | 22% | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 20 |
| Tax % | 0% | 0% | 0% | 50% | 0% | 25% | 40% | 20% | 0% | 24% | 8% | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 19 | |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.36 | 0.66 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 50% |
| TTM: | 176% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 100% |
| 5 Years: | 159% |
| 3 Years: | 539% |
| TTM: | 383% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 51% |
| 3 Years: | 101% |
| 1 Year: | 121% |
| Return on Equity | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 51% |
| 3 Years: | 73% |
| Last Year: | 112% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.24 | 0.24 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 29 |
| Reserves | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 34 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 7 | 6 | 11 | 7 | |
| Total Liabilities | 0 | 0 | 4 | 4 | 4 | 4 | 5 | 7 | 6 | 11 | 10 | 25 | 71 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 3 | 3 | 3 | 4 | 5 | 7 | 6 | 11 | 9 | 25 | 70 | |
| Total Assets | 0 | 0 | 4 | 4 | 4 | 4 | 5 | 7 | 6 | 11 | 10 | 25 | 71 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -3 | 0 | -0 | 0 | 0 | -1 | 1 | -1 | -2 | -1 | ||
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 0 | 3 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 2 | 0 | ||
| Net Cash Flow | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 146 | 28 | 35 | 26 | 21 | 25 | 83 | 120 | 78 | 130 | ||
| Inventory Days | 23 | 5 | 147 | 8 | 25 | 52 | 0 | 0 | 0 | 40 | ||
| Days Payable | 0 | 21 | 0 | 12 | 26 | 97 | 88 | |||||
| Cash Conversion Cycle | 169 | 12 | 182 | 22 | 19 | -19 | 83 | 120 | 78 | 81 | ||
| Working Capital Days | 153 | 10 | 145 | 22 | 27 | 71 | 29 | 31 | 67 | 104 | ||
| ROCE % | 0% | 6% | 1% | 1% | 1% | 3% | 3% | 1% | 1% | 0% | 71% | 120% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Managing Director
18 Dec - Appointment of new Managing Director and CFO.
-
Board Meeting Outcome for Board Meeting Intimation Cum Outcome Dated 18.12.2024
18 Dec - Appointment of new Managing Director and CFO.
-
Statement Of Deviation And Variation
13 Nov - Statement on deviation of funds from rights issue.
-
Financial Result For The Quarter Ending On 30Th September,2024
13 Nov - Outcome of Board Meeting and financial results.
-
Board Meeting Outcome for Board Meeting Outcome For Board Meeting Outcome For The Meeting Held On 12.11.2024
13 Nov - Approved standalone un-audited financial results for Q2 2024.
Business Overview:[1]
a) Company is in the business of manufacturing, buying and selling gold, silver, bullion, jewelry, diamond and other precious and articles
b) Company is also in the business
of manufacturers, importers and exporters,
whole sale and retail dealers of men’s, women’s and children clothing and wearing apparel viz. shirts, bush shirts, pyjama suits, vests, underwears, suits, foundation garments for ladies dresses, brassieres, maternity belts, knee caps, coats, panties, nighties and all type of textile and textile products
c) Company also deals in shares, stocks, debenture stocks, bonds, negotiable instruments, mutual fund, derivatives, securities of any company, Government, Public Body or authority, Municipal and Local Bodies