Franklin Industries Ltd

Franklin Indust. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Franklin Industries Ltd

₹ 2.12 -4.50%
12 Mar 2:50 p.m.
franklinindustries.in BSE: 540190
About

Incorporated in 1983, Franklin Industries Ltd does Wholesale trading of Agriculture Commodities and Jewelry[1]

Key Points

Business Overview:[1]
a) Company is in the business of manufacturing, buying and selling gold, silver, bullion, jewelry, diamond and other precious and articles
b) Company is also in the business
of manufacturers, importers and exporters,
whole sale and retail dealers of men’s, women’s and children clothing and wearing apparel viz. shirts, bush shirts, pyjama suits, vests, underwears, suits, foundation garments for ladies dresses, brassieres, maternity belts, knee caps, coats, panties, nighties and all type of textile and textile products
c) Company also deals in shares, stocks, debenture stocks, bonds, negotiable instruments, mutual fund, derivatives, securities of any company, Government, Public Body or authority, Municipal and Local Bodies

Website BSE
  • Market Cap ₹ 61.3 Cr.
  • Current Price ₹ 2.12
  • High / Low ₹ 4.13 / 1.33
  • Stock P/E 3.33
  • Book Value ₹ 2.18
  • Dividend Yield 0.00 %
  • ROCE 120 %
  • ROE 112 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.01 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 159% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 73.2%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Working capital days have increased from 67.5 days to 104 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
6.88 1.09 2.52 1.70 8.10 8.19 7.27 8.53 16.73 18.06 26.63 27.11 30.14
6.74 1.48 2.42 1.46 7.67 6.10 6.52 7.52 12.05 13.52 20.66 22.87 25.68
Operating Profit 0.14 -0.39 0.10 0.24 0.43 2.09 0.75 1.01 4.68 4.54 5.97 4.24 4.46
OPM % 2.03% -35.78% 3.97% 14.12% 5.31% 25.52% 10.32% 11.84% 27.97% 25.14% 22.42% 15.64% 14.80%
0.00 0.07 0.00 0.00 0.00 -2.55 0.07 0.00 0.00 0.29 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.03 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.14 -0.35 0.10 0.24 0.43 -0.46 0.81 1.01 4.67 4.82 5.96 4.23 4.45
Tax % 28.57% 2.86% 30.00% 25.00% 25.58% -28.26% 25.93% 25.74% 25.91% -17.22% 5.20% 5.67% 26.07%
0.10 -0.36 0.08 0.18 0.32 -0.34 0.60 0.75 3.45 5.66 5.65 3.99 3.29
EPS in Rs 0.00 -0.01 0.00 0.01 0.01 -0.01 0.02 0.03 0.12 0.20 0.20 0.14 0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 0 1 1 21 17 13 15 17 21 51 102
0 0 1 1 1 21 17 13 15 17 18 40 83
Operating Profit -0 -0 -0 0 -0 0 0 0 -0 -0 3 11 19
OPM % -2% 1% -1% 1% 1% 0% -0% -0% 14% 22% 19%
0 0 0 0 0 0 0 0 0 0 -3 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0 0 0 0 0 11 19
Tax % 0% 0% 0% 50% 0% 25% 40% 20% 0% 24% 8%
0 0 0 0 0 0 0 0 0 0 0 10 19
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.36 0.65
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 50%
TTM: 150%
Compounded Profit Growth
10 Years: 100%
5 Years: 159%
3 Years: 539%
TTM: 165%
Stock Price CAGR
10 Years: %
5 Years: 42%
3 Years: 79%
1 Year: 11%
Return on Equity
10 Years: 31%
5 Years: 51%
3 Years: 73%
Last Year: 112%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.24 0.24 4 4 4 4 4 4 4 4 4 4 29
Reserves -0 -0 -0 -0 -0 0 0 0 0 0 0 11 34
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 1 3 2 7 6 11 7
Total Liabilities 0 0 4 4 4 4 5 7 6 11 10 25 71
0 0 0 0 0 1 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 1 0 0 0 0 0 0 0 0 0
0 0 3 3 3 4 5 7 6 11 9 25 70
Total Assets 0 0 4 4 4 4 5 7 6 11 10 25 71

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -3 0 -0 0 0 -1 1 -1 -2 -1
0 0 -0 0 -0 0 0 0 0 0 0
0 3 0 0 0 0 1 -1 1 2 0
Net Cash Flow 0 0 -0 0 -0 0 -0 0 -0 -0 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 146 28 35 26 21 25 83 120 78 130
Inventory Days 23 5 147 8 25 52 0 0 0 40
Days Payable 0 21 0 12 26 97 88
Cash Conversion Cycle 169 12 182 22 19 -19 83 120 78 81
Working Capital Days 153 10 145 22 27 71 29 31 67 104
ROCE % 0% 6% 1% 1% 1% 3% 3% 1% 1% 0% 71% 120%

Shareholding Pattern

Numbers in percentages

12 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.08%
100.00% 100.00% 100.00% 100.00% 100.01% 100.00% 100.00% 99.99% 99.98% 100.00% 100.00% 99.92%
No. of Shareholders 7828068148288611,0151,3654,23915,39019,55547,6451,20,802

Documents

Announcements

Annual reports