Corporate Merchant Bankers Ltd
₹ 38.9
4.99%
01 Apr
- close price
About
Incorporated in 1994, Corporate Merchant Bankers Ltd provides investments and loans & advances[1]
Key Points
- Market Cap ₹ 12.8 Cr.
- Current Price ₹ 38.9
- High / Low ₹ 38.9 / 17.5
- Stock P/E 161
- Book Value ₹ 9.39
- Dividend Yield 0.00 %
- ROCE -2.08 %
- ROE -7.08 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.15 times its book value
- The company has delivered a poor sales growth of -28.4% over past five years.
- Company has a low return on equity of -2.40% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 4,988 days.
- Promoter holding has decreased over last 3 years: -14.7%
- Working capital days have increased from 3,044 days to 5,353 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.04 | 0.01 | 0.09 | 0.10 | 0.19 | 0.20 | 0.16 | 0.18 | 0.18 | 0.10 | 0.08 | 0.03 | 0.03 | |
| 0.01 | 0.01 | 0.08 | 0.09 | 0.18 | 0.19 | 0.16 | 0.18 | 0.17 | 0.10 | 0.09 | 0.33 | 2.13 | |
| Operating Profit | 0.03 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.01 | -0.30 | -2.10 |
| OPM % | 75.00% | -0.00% | 11.11% | 10.00% | 5.26% | 5.00% | -0.00% | -0.00% | 5.56% | -0.00% | -12.50% | -1,000.00% | -7,000.00% |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.07 | 2.21 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Profit before tax | 0.03 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.01 | -0.23 | 0.11 |
| Tax % | 33.33% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | |||||
| 0.02 | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.01 | -0.23 | 0.08 | |
| EPS in Rs | 0.06 | -0.00 | -0.00 | 0.03 | 0.03 | 0.03 | -0.00 | -0.00 | 0.03 | -0.00 | -0.03 | -0.70 | 0.24 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | -28% |
| 3 Years: | -45% |
| TTM: | -63% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 129% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -1% |
| 3 Years: | -2% |
| Last Year: | -7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
| Reserves | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | -0.16 | -0.20 |
| -0.00 | -0.00 | -0.00 | -0.00 | 0.11 | 0.03 | 0.11 | 0.20 | 0.08 | 0.06 | 0.06 | 15.58 | 55.67 | |
| -0.00 | 0.01 | 0.01 | 0.02 | 0.31 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.12 | |
| Total Liabilities | 3.34 | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.75 | 58.89 |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 2.70 | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 |
| 0.64 | 3.35 | 3.36 | 3.36 | 3.77 | 3.44 | 3.49 | 3.58 | 3.45 | 3.43 | 3.43 | 18.75 | 58.89 | |
| Total Assets | 3.34 | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.75 | 58.89 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | -0.00 | -0.01 | -0.00 | -0.06 | 0.27 | -0.08 | -0.10 | 0.12 | 0.02 | -0.00 | 0.04 | |
| -0.03 | -0.00 | -0.00 | 0.78 | -0.00 | -0.36 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| -0.00 | -0.00 | -0.00 | -0.00 | 0.11 | -0.07 | 0.08 | 0.08 | -0.12 | -0.02 | -0.00 | -0.00 | |
| Net Cash Flow | -0.01 | 0.01 | -0.01 | 0.79 | 0.04 | -0.16 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | 0.04 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2,555.00 | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 4,988.33 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 2,555.00 | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 4,988.33 |
| Working Capital Days | 5,748.75 | 121,180.00 | 2,595.56 | 2,299.50 | 1,344.74 | 803.00 | 1,186.25 | 1,074.72 | 973.33 | 1,679.00 | 2,098.75 | 5,353.33 |
| ROCE % | 0.90% | -0.00% | 0.30% | 0.30% | 0.29% | 0.29% | -0.00% | -0.00% | 0.28% | -0.00% | -0.29% | -2.08% |
Documents
Announcements
-
Closure of Trading Window
28 Mar - Closure of trading window until financial results announcement.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Feb - Newspaper Publication for the Unaudited Financial Result for the Quarter ended on 31.12.2024
-
Integrated Filing (Financial)
10 Feb - Integrated filing of financial results for Q3 2024.
- Unaudited Financial Result For The Quarter Ended On 31St December, 2024 10 Feb
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Today I.E. 10Th February, 2025
10 Feb - Approved standalone unaudited financial results for Q4 2024.
Business Overview:[1][2]
Company is a Non Deposit Taking Non systemically Important Non Banking Finance Company and is in the business of financial consultancy services, advancing loans to corporates and industrial enterprises, and to act as agent of and or dealers, brokers in the securities and or foreign exchange securities/ currency