Corporate Merchant Bankers Ltd
₹ 43.0
1.99%
24 Apr
- close price
About
Incorporated in 1994, Corporate Merchant Bankers Ltd provides investments and loans & advances[1]
Key Points
- Market Cap ₹ 14.2 Cr.
- Current Price ₹ 43.0
- High / Low ₹ 43.0 / 17.5
- Stock P/E 177
- Book Value ₹ 9.39
- Dividend Yield 0.00 %
- ROCE -2.08 %
- ROE -7.08 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.57 times its book value
- The company has delivered a poor sales growth of -28.4% over past five years.
- Company has a low return on equity of -2.40% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 4,988 days.
- Promoter holding has decreased over last 3 years: -14.7%
- Working capital days have increased from 3,044 days to 5,353 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.04 | 0.01 | 0.09 | 0.10 | 0.19 | 0.20 | 0.16 | 0.18 | 0.18 | 0.10 | 0.08 | 0.03 | 0.03 | |
| 0.01 | 0.01 | 0.08 | 0.09 | 0.18 | 0.19 | 0.16 | 0.18 | 0.17 | 0.10 | 0.09 | 0.33 | 2.13 | |
| Operating Profit | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.30 | -2.10 |
| OPM % | 75.00% | 0.00% | 11.11% | 10.00% | 5.26% | 5.00% | 0.00% | 0.00% | 5.56% | 0.00% | -12.50% | -1,000.00% | -7,000.00% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 2.21 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.23 | 0.11 |
| Tax % | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| 0.02 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.23 | 0.08 | |
| EPS in Rs | 0.06 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.03 | 0.00 | -0.03 | -0.70 | 0.24 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | -28% |
| 3 Years: | -45% |
| TTM: | -63% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 129% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -1% |
| 3 Years: | -2% |
| Last Year: | -7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
| Reserves | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | -0.16 | -0.20 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.03 | 0.11 | 0.20 | 0.08 | 0.06 | 0.06 | 15.58 | 55.67 | |
| 0.00 | 0.01 | 0.01 | 0.02 | 0.31 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.12 | |
| Total Liabilities | 3.34 | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.75 | 58.89 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.70 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| 0.64 | 3.35 | 3.36 | 3.36 | 3.77 | 3.44 | 3.49 | 3.58 | 3.45 | 3.43 | 3.43 | 18.75 | 58.89 | |
| Total Assets | 3.34 | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.75 | 58.89 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | 0.00 | -0.01 | 0.00 | -0.06 | 0.27 | -0.08 | -0.10 | 0.12 | 0.02 | 0.00 | 0.04 | |
| -0.03 | 0.00 | 0.00 | 0.78 | 0.00 | -0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | -0.07 | 0.08 | 0.08 | -0.12 | -0.02 | 0.00 | 0.00 | |
| Net Cash Flow | -0.01 | 0.01 | -0.01 | 0.79 | 0.04 | -0.16 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.04 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2,555.00 | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 4,988.33 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 2,555.00 | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 4,988.33 |
| Working Capital Days | 5,748.75 | 121,180.00 | 2,595.56 | 2,299.50 | 1,344.74 | 803.00 | 1,186.25 | 1,074.72 | 973.33 | 1,679.00 | 2,098.75 | 5,353.33 |
| ROCE % | 0.90% | 0.00% | 0.30% | 0.30% | 0.29% | 0.29% | 0.00% | 0.00% | 0.28% | 0.00% | -0.29% | -2.08% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
19 Apr - Company exempted from SEBI annual secretarial compliance report for FY ended 31 Mar 2025
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - Certificate of compliance under SEBI Regulation 74(5) for March 2025 quarter.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
11 Apr - Appointment of Mr. Vishal Jethalal Nayak as Managing Director.
-
Board Meeting Outcome for Outcome Of Board Meeting Held As On 11.04.2025
11 Apr - Appointment of Mr. Vishal Jethalal Nayak as Managing Director.
-
Closure of Trading Window
28 Mar - Closure of trading window until financial results announcement.
Business Overview:[1][2]
Company is a Non Deposit Taking Non systemically Important Non Banking Finance Company and is in the business of financial consultancy services, advancing loans to corporates and industrial enterprises, and to act as agent of and or dealers, brokers in the securities and or foreign exchange securities/ currency