New Light Apparels Ltd
₹ 11.8
-4.98%
24 Dec
9:00 a.m.
About
Incorporated in 1959, New Light Apparels Ltd is a manufacturer and exporter of Apparels[1]
Key Points
- Market Cap ₹ 104 Cr.
- Current Price ₹ 11.8
- High / Low ₹ 14.1 / 1.50
- Stock P/E 135
- Book Value ₹ 1.59
- Dividend Yield 0.00 %
- ROCE 5.90 %
- ROE 14.7 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Debtor days have improved from 314 to 160 days.
Cons
- Stock is trading at 7.85 times its book value
- The company has delivered a poor sales growth of -11.6% over past five years.
- Promoter holding is low: 5.69%
- Company has a low return on equity of -17.0% over last 3 years.
- Company has high debtors of 160 days.
- Promoter holding has decreased over last 3 years: -38.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.19 | 5.43 | 4.49 | 7.23 | 7.52 | 11.99 | 22.55 | 12.17 | 19.87 | 6.19 | 6.11 | 12.16 | 16.36 | |
4.75 | 5.03 | 4.14 | 7.11 | 7.40 | 11.80 | 21.97 | 11.84 | 19.51 | 7.54 | 6.45 | 11.73 | 15.66 | |
Operating Profit | 0.44 | 0.40 | 0.35 | 0.12 | 0.12 | 0.19 | 0.58 | 0.33 | 0.36 | -1.35 | -0.34 | 0.43 | 0.70 |
OPM % | 8.48% | 7.37% | 7.80% | 1.66% | 1.60% | 1.58% | 2.57% | 2.71% | 1.81% | -21.81% | -5.56% | 3.54% | 4.28% |
0.02 | 0.41 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | |
Interest | 0.26 | 0.20 | 0.16 | 0.01 | 0.01 | 0.00 | 0.15 | 0.23 | 0.28 | 0.23 | 0.11 | 0.03 | 0.01 |
Depreciation | 0.19 | 0.19 | 0.18 | 0.07 | 0.05 | 0.04 | 0.05 | 0.07 | 0.06 | 0.06 | 0.04 | 0.03 | 0.04 |
Profit before tax | 0.01 | 0.42 | 0.03 | 0.05 | 0.07 | 0.17 | 0.39 | 0.03 | 0.02 | -1.64 | -0.49 | 0.37 | 0.77 |
Tax % | 0.00% | 11.90% | 33.33% | 40.00% | 28.57% | 29.41% | 25.64% | 33.33% | 0.00% | -26.22% | 6.12% | 0.00% | |
0.01 | 0.37 | 0.03 | 0.03 | 0.04 | 0.12 | 0.29 | 0.02 | 0.02 | -1.21 | -0.52 | 0.37 | 0.77 | |
EPS in Rs | 0.02 | 0.05 | 0.13 | 0.01 | 0.01 | -0.55 | -0.24 | 0.17 | 0.22 | ||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | -12% |
3 Years: | -15% |
TTM: | 133% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 6% |
3 Years: | 164% |
TTM: | 279% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 56% |
1 Year: | 689% |
Return on Equity | |
---|---|
10 Years: | -2% |
5 Years: | -8% |
3 Years: | -17% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.20 | 2.20 | 2.20 | 2.20 | 2.20 | 2.20 | 2.20 | 7.82 |
Reserves | 0.42 | 0.79 | 0.82 | 0.85 | 0.70 | 1.36 | 1.65 | 1.66 | 1.69 | 0.47 | -0.47 | 1.10 | 4.59 |
1.93 | 1.44 | 0.19 | 0.11 | 0.13 | 0.39 | 2.91 | 2.96 | 4.00 | 3.96 | 4.51 | 4.01 | 0.10 | |
0.65 | 0.61 | 1.22 | 2.33 | 3.10 | 5.07 | 9.64 | 5.27 | 4.57 | 4.90 | 5.08 | 4.03 | 2.05 | |
Total Liabilities | 5.72 | 5.56 | 4.95 | 6.01 | 6.65 | 9.02 | 16.40 | 12.09 | 12.46 | 11.53 | 11.32 | 11.34 | 14.56 |
1.27 | 0.99 | 0.35 | 0.28 | 0.23 | 0.17 | 0.30 | 0.23 | 0.17 | 0.14 | 0.11 | 0.12 | 0.10 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4.45 | 4.57 | 4.60 | 5.73 | 6.42 | 8.85 | 16.10 | 11.86 | 12.29 | 11.39 | 11.21 | 11.22 | 14.46 | |
Total Assets | 5.72 | 5.56 | 4.95 | 6.01 | 6.65 | 9.02 | 16.40 | 12.09 | 12.46 | 11.53 | 11.32 | 11.34 | 14.56 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.24 | 0.31 | 0.95 | 2.01 | -0.02 | -0.38 | 0.27 | 0.05 | -0.81 | 0.37 | 0.31 | 0.17 | |
-0.21 | -0.81 | 0.45 | -1.93 | 0.01 | 0.12 | -0.17 | -0.01 | 0.00 | -0.02 | -0.01 | -0.04 | |
-0.17 | 0.50 | -1.41 | -0.08 | 0.01 | 0.26 | 0.04 | -0.19 | 0.80 | -0.25 | -0.35 | 1.12 | |
Net Cash Flow | -0.15 | 0.00 | -0.01 | -0.01 | 0.00 | 0.01 | 0.15 | -0.14 | -0.01 | 0.10 | -0.04 | 1.25 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 122.37 | 107.55 | 265.82 | 114.09 | 256.28 | 228.92 | 182.10 | 212.64 | 127.48 | 359.69 | 422.95 | 159.99 |
Inventory Days | 212.77 | 203.97 | 41.13 | 53.59 | 53.37 | 43.26 | 77.44 | 139.97 | 89.21 | 163.48 | 114.97 | 110.75 |
Days Payable | 48.96 | 37.99 | 106.93 | 80.98 | 165.02 | 138.71 | 155.79 | 144.66 | 80.27 | 176.85 | 269.51 | 121.89 |
Cash Conversion Cycle | 286.17 | 273.53 | 200.02 | 86.70 | 144.63 | 133.47 | 103.74 | 207.95 | 136.42 | 346.33 | 268.40 | 148.85 |
Working Capital Days | 216.61 | 246.69 | 243.06 | 154.48 | 159.69 | 113.55 | 101.00 | 191.95 | 134.28 | 373.26 | 358.43 | 176.20 |
ROCE % | 5.37% | 4.39% | 3.92% | 1.62% | 2.21% | 4.27% | 9.90% | 3.83% | 4.08% | -19.42% | -5.91% | 5.90% |
Documents
Announcements
-
Disclosure Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015: Clarification Regarding Stock Recommendations On Social Media Platform
20 Dec - Clarification on false stock claims and financial data.
-
Appointment of Company Secretary and Compliance Officer
29 Nov - Appointment of Ms. Kavita Bisht as Company Secretary.
-
NON-APPLICABILITY OF RELATED PARTY TRANSACTION
18 Nov - Non-applicability of Regulation 23(9) for half year.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
16 Nov - Resignation of Company Secretary & Compliance Officer.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Press Release for the Un-Audited Financial Results for quarter and half year ended on 30/09/2024
Business Overview:[1]
Company deals in school uniforms, center and state government education programs and their sponsorship programs. It also deals in corporate and private dress materials and other textile materials