Veeram Securities Ltd

Veeram Securities Ltd

₹ 9.59 3.23%
24 Dec 9:02 a.m.
About

Incorporated in 2011, Veeram Securities Ltd is in the jewelry business[1]

Key Points

Business Overview:[1]
Company is in the business of gold & silver traditional jewelries & ornaments which are
either made with kundan, gem stones, etc. or just plain gold or silver. Company develops their own jewelry designs and produces them in bulk

  • Market Cap 72.5 Cr.
  • Current Price 9.59
  • High / Low 14.4 / 7.26
  • Stock P/E 23.2
  • Book Value 3.12
  • Dividend Yield 0.53 %
  • ROCE 14.9 %
  • ROE 11.1 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of 4.50% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
7.94 4.85 3.98 3.67 7.49 15.61 3.08 4.52 3.39 5.68 5.75 8.17 5.21
7.17 3.95 3.77 2.67 7.32 14.21 2.28 3.91 3.27 5.23 3.80 7.30 4.92
Operating Profit 0.77 0.90 0.21 1.00 0.17 1.40 0.80 0.61 0.12 0.45 1.95 0.87 0.29
OPM % 9.70% 18.56% 5.28% 27.25% 2.27% 8.97% 25.97% 13.50% 3.54% 7.92% 33.91% 10.65% 5.57%
0.67 0.35 0.79 0.02 0.39 0.61 -0.44 0.03 0.55 0.08 -0.47 0.44 0.62
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.00 0.04 0.02 0.02 0.06 -0.01 0.01 0.01 0.01 -0.01 0.00 0.00
Profit before tax 1.41 1.25 0.96 1.00 0.54 1.95 0.37 0.63 0.66 0.52 1.49 1.31 0.91
Tax % 14.18% 12.00% 15.62% 20.00% 53.70% 29.23% -10.81% 12.70% 22.73% 17.31% 34.23% 22.90% 21.98%
1.22 1.10 0.81 0.80 0.25 1.38 0.41 0.55 0.51 0.43 0.98 1.01 0.71
EPS in Rs 0.16 0.15 0.11 0.11 0.03 0.18 0.05 0.07 0.07 0.06 0.13 0.13 0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.07 0.04 1.37 7.42 27.79 15.51 19.96 20.52 18.74 18.68 19.33 24.81
0.00 0.06 0.04 1.36 7.14 26.99 15.24 19.57 18.43 16.00 16.48 16.20 21.25
Operating Profit 0.00 0.01 0.00 0.01 0.28 0.80 0.27 0.39 2.09 2.74 2.20 3.13 3.56
OPM % 14.29% 0.00% 0.73% 3.77% 2.88% 1.74% 1.95% 10.19% 14.62% 11.78% 16.19% 14.35%
0.00 0.00 0.01 0.10 0.12 0.27 0.23 1.07 1.71 1.77 0.17 0.19 0.67
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.01 0.01 0.01 0.09 0.09 0.06 0.14 0.03 0.05 0.02 0.00
Profit before tax 0.00 0.01 0.00 0.10 0.39 0.98 0.41 1.40 3.63 4.48 2.32 3.30 4.23
Tax % 0.00% 20.00% 25.64% 25.51% 26.83% 21.43% 19.01% 11.16% 22.84% 25.15%
0.00 0.00 0.00 0.08 0.30 0.73 0.31 1.09 2.93 3.99 1.79 2.46 3.13
EPS in Rs 0.14 0.04 0.10 0.04 0.14 0.39 0.53 0.24 0.33 0.41
Dividend Payout % 0.00% 35.92% 29.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 75%
5 Years: 5%
3 Years: -2%
TTM: -7%
Compounded Profit Growth
10 Years: %
5 Years: 50%
3 Years: -7%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: 32%
3 Years: -11%
1 Year: 7%
Return on Equity
10 Years: 12%
5 Years: 15%
3 Years: 14%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 0.01 0.34 4.31 4.31 4.31 4.31 10.09 10.09 15.13 15.13 15.13
Reserves 0.00 0.04 0.04 2.75 4.95 5.68 6.09 7.19 4.29 8.29 4.47 6.93 8.49
0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.03 0.05 0.03 1.31 2.95 6.79 9.44 0.71 0.10 0.75 0.93 5.80
Total Liabilities 0.01 0.08 0.17 3.12 10.57 12.94 17.19 20.94 15.09 18.48 20.35 22.99 29.42
0.00 0.03 0.03 0.03 0.02 0.02 0.02 5.32 2.27 10.39 10.99 10.97 11.22
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.19 2.65 4.06 3.41 0.49 0.29 0.00 0.00 0.00
0.01 0.05 0.14 3.09 10.36 10.27 13.11 12.21 12.33 7.80 9.36 12.02 18.20
Total Assets 0.01 0.08 0.17 3.12 10.57 12.94 17.19 20.94 15.09 18.48 20.35 22.99 29.42

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.02 0.02 -2.96 -4.88 4.56 2.88 0.96 -9.68 3.92 0.59 -0.12
0.00 -0.04 0.01 0.01 -0.07 -2.20 -1.18 -3.72 9.19 -5.63 -0.46 0.19
0.00 0.04 0.08 2.99 6.66 -0.80 0.73 -0.74 -0.09 0.00 0.00 0.00
Net Cash Flow 0.00 0.02 0.11 0.03 1.71 1.56 2.43 -3.50 -0.58 -1.71 0.12 0.07

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 104.29 0.00 189.16 35.42 0.00 0.00 6.58 0.00 0.00 0.00 0.00
Inventory Days 599.05 341.01 84.45 163.80 153.08 140.12 174.19 201.16 206.99
Days Payable 0.00 21.38 36.31 143.30 172.76 0.00 1.87 0.23 0.48
Cash Conversion Cycle 104.29 0.00 788.21 355.05 48.14 20.51 -13.10 140.12 172.32 200.93 206.51
Working Capital Days -52.14 -273.75 772.63 391.56 50.96 28.00 6.95 174.50 148.22 163.94 203.55
ROCE % 0.00% 33.33% 0.00% 6.23% 6.32% 10.08% 4.02% 12.79% 28.28% 27.35% 11.37% 14.93%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
53.42% 53.42% 53.42% 53.42% 53.77% 53.77% 53.77% 53.77% 53.77% 53.77% 53.77% 53.77%
0.00% 0.00% 0.50% 0.50% 0.50% 0.50% 0.50% 0.00% 0.00% 0.00% 0.00% 0.00%
46.58% 46.58% 46.08% 46.08% 45.74% 45.73% 45.73% 46.23% 46.23% 46.23% 46.23% 46.23%
No. of Shareholders 5158,82810,81321,89125,98024,50923,65532,33935,77735,33536,65845,669

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents