Flora Corporation Ltd
Incorporated in 1988, Flora Corporation Ltd does trading of Dairy products and other household products[1]
- Market Cap ₹ 5.74 Cr.
- Current Price ₹ 6.57
- High / Low ₹ 14.6 / 6.50
- Stock P/E
- Book Value ₹ 3.69
- Dividend Yield 0.00 %
- ROCE 11.5 %
- ROE 8.41 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 30.2%
- Company has a low return on equity of 3.92% over last 3 years.
- Company might be capitalizing the interest cost
- Debtor days have increased from 37.6 to 48.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 1 | 100 | 144 | 31 | 34 | 37 | 37 | 144 | 171 | |
0 | 0 | 0 | 0 | 1 | 100 | 144 | 31 | 34 | 37 | 37 | 144 | 181 | |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -11 |
OPM % | 8% | 7% | 6% | 6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -6% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -11 |
Tax % | 0% | 0% | 0% | 0% | 31% | 29% | 0% | 33% | 20% | 33% | 27% | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | |
EPS in Rs | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.25 | 0.21 | 0.00 | 0.02 | 0.05 | 0.10 | 0.44 | -12.45 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 99% |
5 Years: | 0% |
3 Years: | 61% |
TTM: | 81% |
Compounded Profit Growth | |
---|---|
10 Years: | 44% |
5 Years: | 16% |
3 Years: | 167% |
TTM: | -21640% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 4% |
Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -6 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 38 | |
0 | 0 | 0 | 0 | 0 | 29 | 14 | 7 | 0 | 1 | 3 | 32 | 2 | |
Total Liabilities | 4 | 4 | 4 | 4 | 4 | 33 | 18 | 11 | 10 | 5 | 7 | 37 | 43 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
4 | 4 | 4 | 3 | 3 | 33 | 18 | 11 | 10 | 5 | 7 | 37 | 43 | |
Total Assets | 4 | 4 | 4 | 4 | 4 | 33 | 18 | 11 | 10 | 5 | 7 | 37 | 43 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | -0 | 3 | -3 | 0 | -4 | 5 | 0 | 0 | |
0 | 0 | 0 | 0 | -0 | 1 | -0 | -0 | 0 | -0 | 0 | 0 | |
0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 5 | -5 | 0 | 0 | |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 43 | 101 | 29 | 99 | 37 | 110 | 30 | 15 | 50 | 48 |
Inventory Days | 0 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0 | 0 | 43 | 101 | 29 | 99 | 37 | 110 | 30 | 15 | 50 | 48 |
Working Capital Days | -274 | -219 | -193 | -142 | 222 | 2 | 10 | 49 | 91 | 34 | 33 | 9 |
ROCE % | 0% | 0% | 0% | 0% | 8% | 6% | -0% | 1% | 1% | 3% | 12% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Submission of compliance as per SEBI regulations.
- Closure of Trading Window 27 Mar
-
Integrated Filing (Financial)
4 Mar - Integrated financial filing for Q4 2024 results.
-
Revision In Outcome Of Board Meeting Held On 13.02.2025
28 Feb - Board approved unaudited financial results for Q3 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 13.02.2025
13 Feb - Board approved unaudited financial results for Q3 2024.
Business Overview:[1]
FCL is in the business of Marine & Fisheries Products, dealing in Scrap & Dairy Products