Relstruct Buildcon Ltd

Relstruct Buildcon Ltd

₹ 3.20 -4.76%
03 Aug 2020
About

Relstruct Buildcon is engaged in the business of Real Estate.

  • Market Cap 4.69 Cr.
  • Current Price 3.20
  • High / Low /
  • Stock P/E 469
  • Book Value 27.6
  • Dividend Yield 0.00 %
  • ROCE 0.02 %
  • ROE 0.02 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.12 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of -0.03% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
4.59 0.00 0.00 1.26 1.23 0.00 0.00 0.00
4.76 0.03 0.00 1.31 1.13 0.01 0.01 0.00
Operating Profit -0.17 -0.03 0.00 -0.05 0.10 -0.01 -0.01 0.00
OPM % -3.70% -3.97% 8.13%
0.00 0.00 0.00 -0.17 0.00 0.00 0.03 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.05 0.02 0.02 0.02 0.02 0.01 0.02
Profit before tax -0.18 -0.08 -0.02 -0.24 0.08 -0.03 0.01 0.00
Tax % 33.33% 12.50% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.12 -0.07 -0.03 -0.24 0.08 -0.04 0.01 0.00
EPS in Rs -0.08 -0.05 -0.02 -0.16 0.05 -0.03 0.01 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.04 0.26 0.72 13.23 5.00 0.00 1.26 1.23 0.00
0.01 0.19 0.51 12.33 4.78 0.01 1.32 1.14 0.01
Operating Profit 0.03 0.07 0.21 0.90 0.22 -0.01 -0.06 0.09 -0.01
OPM % 75.00% 26.92% 29.17% 6.80% 4.40% -4.76% 7.32%
0.00 0.00 0.00 0.02 0.00 -0.05 -0.17 0.00 0.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.02 0.01 0.02 0.02 0.06 0.05 0.05 0.03
Profit before tax 0.00 0.05 0.20 0.90 0.20 -0.12 -0.28 0.04 0.01
Tax % 80.00% 25.00% 40.00% 15.00% 8.33% 0.00% 0.00% 0.00%
0.00 0.01 0.15 0.54 0.16 -0.10 -0.27 0.05 0.01
EPS in Rs 0.00 0.02 0.10 0.37 0.11 -0.07 -0.18 0.03 0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: -55%
3 Years: 30%
TTM: -80%
Stock Price CAGR
10 Years: %
5 Years: -20%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 4.44 4.44 14.67 14.67 14.67 14.67 14.67 14.67 14.67
Reserves 0.00 3.01 25.42 25.96 26.13 26.03 25.76 25.81 25.81
1.42 14.06 13.04 14.65 15.36 15.41 15.26 15.14 14.60
6.53 5.58 9.66 17.81 7.45 9.30 11.30 13.76 14.95
Total Liabilities 12.39 27.09 62.79 73.09 63.61 65.41 66.99 69.38 70.03
0.43 0.45 0.52 0.48 0.40 0.27 0.22 0.17 0.14
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.42 3.82 0.38 0.38 0.38 0.38 0.38
11.96 26.64 61.85 68.79 62.83 64.76 66.39 68.83 69.51
Total Assets 12.39 27.09 62.79 73.09 63.61 65.41 66.99 69.38 70.03

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -7.20 -7.48 -5.10 -2.47 -0.27 -4.94 0.57 -2.49
0.00 4.25 -4.71 -20.53 2.22 0.24 5.20 -0.57 2.42
0.00 2.98 35.57 2.18 0.26 -0.04 -0.03 -0.02 0.00
Net Cash Flow 0.00 0.03 23.39 -23.44 0.01 -0.07 0.23 -0.02 -0.06

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 365.00 786.15 1,292.71 317.27 695.69 3,418.25 4,092.15
Inventory Days
Days Payable
Cash Conversion Cycle 365.00 786.15 1,292.71 317.27 695.69 3,418.25 4,092.15
Working Capital Days 47,267.50 29,115.77 12,105.83 816.08 2,389.29 10,900.75 10,994.51
ROCE % 0.37% 0.54% 1.66% 0.36% -0.12% -0.20% 0.07%

Shareholding Pattern

Numbers in percentages

Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
68.16% 68.16% 68.16% 68.16% 68.16% 68.16% 68.16% 68.16% 68.16% 68.16% 68.16% 68.16%
31.84% 31.84% 31.84% 31.84% 31.84% 31.84% 31.84% 31.84% 31.84% 31.84% 31.84% 31.84%
No. of Shareholders 159160195186185185184184190190184184

Documents