Meera Industries Ltd

Meera Industries Ltd

₹ 84.9 4.99%
22 Nov - close price
About

Incorporated in 2006, Meera Industries Ltd manufactures and sale of customized textile machinery, machinery parts and yarns

Key Points

Business Overview:[1][2]
Company deals in twisting, cabling, winding, and heat setting machines. It designs, develops, and sells machines to various processing and manufacturing units in textile industry. Company's Twisting Machines are used for manufacturing Carpets and Rugs, Threads and Twines, and Textile and Fabrics. Company also does twisting, processing and selling of yarns. Company has a wholly owned subsidiary in USA

  • Market Cap 90.7 Cr.
  • Current Price 84.9
  • High / Low 140 / 35.0
  • Stock P/E 27.9
  • Book Value 26.4
  • Dividend Yield 0.59 %
  • ROCE 6.26 %
  • ROE 5.72 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 37.1 to 28.6 days.

Cons

  • Stock is trading at 3.22 times its book value
  • The company has delivered a poor sales growth of -3.18% over past five years.
  • Company has a low return on equity of 3.60% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
12.40 8.64 5.50 5.93 4.69 5.06 4.67 6.15 6.79 7.61 9.60 9.91 10.90
9.59 7.06 5.26 5.52 5.35 5.10 4.84 5.64 6.12 6.76 8.68 8.73 8.96
Operating Profit 2.81 1.58 0.24 0.41 -0.66 -0.04 -0.17 0.51 0.67 0.85 0.92 1.18 1.94
OPM % 22.66% 18.29% 4.36% 6.91% -14.07% -0.79% -3.64% 8.29% 9.87% 11.17% 9.58% 11.91% 17.80%
0.10 0.01 0.03 0.10 0.04 0.00 0.15 0.00 0.00 0.01 0.03 0.07 0.08
Interest 0.03 0.03 0.02 0.03 0.03 0.02 0.03 0.02 0.03 0.02 0.04 0.03 0.06
Depreciation 0.25 0.29 0.24 0.26 0.26 0.26 0.31 0.31 0.31 0.31 0.31 0.32 0.32
Profit before tax 2.63 1.27 0.01 0.22 -0.91 -0.32 -0.36 0.18 0.33 0.53 0.60 0.90 1.64
Tax % 27.76% 14.96% 1,700.00% 27.27% -12.09% 25.00% -8.33% 55.56% 3.03% 13.21% 0.00% 0.00% 21.34%
1.90 1.08 -0.15 0.17 -0.81 -0.40 -0.33 0.08 0.32 0.46 0.60 0.90 1.29
EPS in Rs 1.78 1.01 -0.14 0.16 -0.76 -0.37 -0.31 0.07 0.30 0.43 0.56 0.84 1.21
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
13.03 21.44 35.43 20.27 22.35 31.66 20.34 30.14 38.02
11.62 18.20 29.32 19.91 19.14 26.88 20.79 27.18 33.13
Operating Profit 1.41 3.24 6.11 0.36 3.21 4.78 -0.45 2.96 4.89
OPM % 10.82% 15.11% 17.25% 1.78% 14.36% 15.10% -2.21% 9.82% 12.86%
0.34 0.45 0.95 0.84 0.37 0.23 0.27 0.04 0.19
Interest 0.03 0.04 0.08 0.03 0.03 0.22 0.10 0.11 0.15
Depreciation 0.25 0.30 0.38 0.43 0.69 1.02 1.09 1.24 1.26
Profit before tax 1.47 3.35 6.60 0.74 2.86 3.77 -1.37 1.65 3.67
Tax % 27.21% 26.27% 25.45% 31.08% 25.17% 29.44% 0.00% 10.91%
1.06 2.47 4.92 0.52 2.15 2.67 -1.37 1.46 3.25
EPS in Rs 1.56 2.63 5.23 0.49 2.01 2.50 -1.28 1.37 3.04
Dividend Payout % 26.89% 35.00% 23.96% 205.38% 59.61% 20.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -3%
3 Years: 10%
TTM: 68%
Compounded Profit Growth
10 Years: %
5 Years: -21%
3 Years: -12%
TTM: 1085%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: 3%
1 Year: 117%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 4%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2.85 3.93 3.93 10.68 10.68 10.68 10.68 10.68 10.68
Reserves 0.91 5.11 10.01 12.68 14.09 15.47 14.11 15.57 17.52
0.01 0.28 0.00 0.00 0.00 1.25 1.01 4.15 5.85
4.14 5.35 7.71 6.23 8.05 8.58 9.91 7.07 11.58
Total Liabilities 7.91 14.67 21.65 29.59 32.82 35.98 35.71 37.47 45.63
1.94 2.99 4.71 9.50 13.12 15.90 19.40 18.51 18.24
CWIP 0.00 0.11 0.00 0.17 0.57 2.90 0.02 0.37 5.15
Investments 0.25 0.18 0.00 0.06 0.05 0.06 0.07 0.07 0.07
5.72 11.39 16.94 19.86 19.08 17.12 16.22 18.52 22.17
Total Assets 7.91 14.67 21.65 29.59 32.82 35.98 35.71 37.47 45.63

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.23 -1.06 2.40 -5.60 7.49 3.10 1.64 -1.39
-0.11 -1.21 -1.59 -5.33 -5.15 -2.85 -1.70 -0.69
0.25 3.21 -0.85 8.91 -0.74 -1.57 -0.33 3.06
Net Cash Flow 0.38 0.95 -0.04 -2.02 1.60 -1.32 -0.39 0.98

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 27.73 56.35 35.13 33.13 66.47 37.24 45.58 28.58
Inventory Days 61.67 91.40 118.81 265.28 250.92 219.71 313.07 195.50
Days Payable 85.23 77.15 83.67 122.19 134.77 110.74 184.85 59.27
Cash Conversion Cycle 4.17 70.59 70.27 176.22 182.62 146.21 173.80 164.81
Working Capital Days -13.73 48.35 53.36 133.61 128.69 94.07 101.21 122.55
ROCE % 50.88% 56.32% 3.75% 11.97% 15.22% -4.77% 6.26%

Shareholding Pattern

Numbers in percentages

12 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19%
35.81% 35.81% 35.81% 35.81% 35.82% 35.81% 35.80% 35.80% 35.80% 35.81% 35.81% 35.82%
No. of Shareholders 1,1522,8262,7772,8913,1233,1723,2023,1643,1373,5683,6123,937

Documents