Housing & Urban Development Corporation Ltd

H U D C O Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Housing & Urban Development Corporation Ltd

₹ 281 -1.00%
28 Jun - close price
hudco.org BSE: 540530 NSE: HUDCO
About

Housing & Urban Development Corporation Ltd is primarily engaged in the business of financing housing and urban development activities in the country.[1]

Key Points

Ratios 9MFY24
Yield on Loans - 9.32%
Cost of Funds - 7.7%
Net Interest Margin - 3.18%[1]
Gross NPA - 3.14%
Net NPA - 0.44%[2]

Website BSE NSE
  • Market Cap ₹ 56,313 Cr.
  • Current Price ₹ 281
  • High / Low ₹ 300 / 56.9
  • Stock P/E 26.6
  • Book Value ₹ 83.0
  • Dividend Yield 1.37 %
  • ROCE 9.24 %
  • ROE 13.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 41.8%

Cons

  • Stock is trading at 3.39 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.87% over past five years.
  • Company has a low return on equity of 12.4% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance - Housing

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Revenue 1,759 1,790 1,737 1,700 1,727 1,749 1,739 1,710 1,852 1,843 1,865 2,013 2,065
Interest 1,158 1,145 1,150 1,141 1,097 1,117 1,109 1,132 1,150 1,191 1,217 1,313 1,240
-146 108 97 304 -399 85 103 245 -155 60 55 12 8
Financing Profit 747 537 490 254 1,029 547 527 333 857 592 593 688 817
Financing Margin % 42% 30% 28% 15% 60% 31% 30% 19% 46% 32% 32% 34% 40%
18 8 9 9 17 8 8 10 10 9 16 10 129
Depreciation 2 1 2 2 3 3 3 3 3 2 2 2 2
Profit before tax 764 544 497 262 1,043 553 532 340 864 598 606 696 943
Tax % 31% 26% 25% 26% 28% 26% 26% 25% 26% 25% 26% 25% 26%
526 405 370 195 747 412 396 254 639 446 452 519 700
EPS in Rs 2.63 2.02 1.85 0.97 3.73 2.06 1.98 1.27 3.19 2.23 2.26 2.59 3.50
Gross NPA % 4.03% 4.07% 4.08% 4.92% 3.58% 3.63% 3.80% 4.27% 3.42% 3.38% 3.36% 3.14% 2.71%
Net NPA % 0.50% 0.51% 0.52% 1.05% 0.51% 0.51% 0.60% 0.96% 0.52% 0.46% 0.49% 0.44% 0.36%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Revenue 2,886 2,978 3,383 3,270 3,535 4,227 5,584 7,567 7,267 6,986 7,082 7,784
Interest 1,567 1,702 1,775 1,907 1,986 2,295 3,071 4,848 4,765 4,533 4,507 4,961
308 192 477 318 468 525 652 544 277 111 278 134
Financing Profit 1,010 1,084 1,131 1,045 1,081 1,407 1,861 2,176 2,225 2,343 2,297 2,689
Financing Margin % 35% 36% 33% 32% 31% 33% 33% 29% 31% 34% 32% 35%
55 25 44 37 99 7 7 4 11 11 4 164
Depreciation 5 4 5 5 5 5 5 6 7 8 11 10
Profit before tax 1,061 1,105 1,170 1,077 1,175 1,409 1,863 2,175 2,229 2,346 2,289 2,843
Tax % 34% 34% 34% 27% 28% 28% 37% 21% 29% 27% 26% 26%
700 734 768 784 842 1,010 1,180 1,708 1,579 1,717 1,702 2,117
EPS in Rs 349.51 366.64 383.80 3.92 4.21 5.05 5.90 8.53 7.89 8.57 8.50 10.57
Dividend Payout % 21% 14% 13% 13% 13% 11% 14% 36% 28% 41% 45% 39%
Compounded Sales Growth
10 Years: 10%
5 Years: 7%
3 Years: 2%
TTM: 10%
Compounded Profit Growth
10 Years: 11%
5 Years: 12%
3 Years: 10%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: 48%
3 Years: 72%
1 Year: 391%
Return on Equity
10 Years: 12%
5 Years: 13%
3 Years: 12%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2,002 2,002 2,002 2,002 2,002 2,002 2,002 2,002 2,002 2,002 2,002 2,002
Reserves 4,513 5,130 5,779 6,444 7,165 7,941 8,954 10,342 11,187 12,466 13,443 14,612
16,788 20,344 20,652 25,435 28,182 36,277 59,848 61,437 60,978 61,503 62,905 73,996
3,646 2,748 4,681 1,997 1,972 2,695 2,026 2,347 2,792 2,924 2,621 2,814
Total Liabilities 26,949 30,224 33,114 35,878 39,322 48,915 72,829 76,127 76,959 78,895 80,971 93,424
71 68 75 73 72 71 71 65 82 93 90 90
CWIP 18 27 25 28 32 35 39 52 39 25 19 14
Investments 684 754 756 369 369 528 536 234 251 259 631 299
26,176 29,376 32,259 35,409 38,850 48,281 72,185 75,777 76,588 78,518 80,230 93,022
Total Assets 26,949 30,224 33,114 35,878 39,322 48,915 72,829 76,127 76,959 78,895 80,971 93,424

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,988 -3,663 -182 -4,968 -2,598 -7,830 -23,400 -1,336 2,161 -806 -850 -10,287
532 -80 -13 381 -4 -4 18 83 -14 -1 -353 435
-2,182 3,375 204 4,646 2,509 7,858 23,422 1,365 -1,083 81 691 10,174
Net Cash Flow 338 -368 9 60 -93 24 39 112 1,063 -726 -512 322

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
ROE % 11% 11% 10% 10% 9% 11% 11% 15% 12% 12% 11% 13%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
89.81% 81.81% 81.81% 81.81% 81.81% 81.81% 81.81% 81.81% 81.81% 81.81% 75.17% 75.00%
0.13% 0.21% 0.17% 0.21% 0.22% 0.24% 0.12% 0.30% 0.32% 0.65% 1.20% 1.91%
2.15% 8.67% 8.26% 7.96% 7.81% 7.60% 7.30% 7.29% 7.17% 7.15% 11.80% 11.39%
7.91% 9.32% 9.76% 10.02% 10.17% 10.34% 10.77% 10.61% 10.69% 10.41% 11.83% 11.70%
No. of Shareholders 2,88,3023,12,2283,17,0073,27,1043,27,0913,28,2283,26,4273,30,6153,39,7443,37,8063,89,7645,52,637

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • May 2024
    Transcript PPT REC
  • Feb 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • May 2022
    Transcript
    Notes
    PPT
  • Feb 2022
    Transcript
    Notes
    PPT
  • Nov 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • Jul 2021
    Transcript
    Notes
    PPT
  • Jul 2021
    Transcript
    Notes
    PPT
  • Jun 2021
    Transcript
    Notes
    PPT
  • Feb 2021
    Transcript
    Notes
    PPT
  • Nov 2020
    Transcript
    Notes
    PPT
  • Sep 2020
    Transcript
    Notes
    PPT
  • Jun 2020
    Transcript
    Notes
    PPT
  • Jun 2020
    Transcript
    Notes
    PPT
  • Feb 2020
    Transcript
    Notes
    PPT
  • Nov 2019
    Transcript
    Notes
    PPT
  • Aug 2019
    Transcript
    Notes
    PPT
  • May 2019
    Transcript
    Notes
    PPT
  • May 2019
    Transcript
    Notes
    PPT
  • Jan 2019
    Transcript
    Notes
    PPT
  • Jan 2019
    Transcript
    Notes
    PPT
  • Nov 2018
    Transcript
    Notes
    PPT
  • Sep 2018
    Transcript
    Notes
    PPT
  • May 2018
    Transcript
    Notes
    PPT
  • Feb 2018
    Transcript
    Notes
    PPT
  • Nov 2017
    Transcript
    Notes
    PPT