Variman Global Enterprises Ltd
Incorporated in 1993, Variman Global Enterprises Ltd is in the business of distribution of HPMPS division and EATON Power Solutions[1]
- Market Cap ₹ 356 Cr.
- Current Price ₹ 18.3
- High / Low ₹ 34.0 / 11.1
- Stock P/E 202
- Book Value ₹ 1.67
- Dividend Yield 0.00 %
- ROCE 8.24 %
- ROE 3.58 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 10.9 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 28.1%
- Company has a low return on equity of 4.30% over last 3 years.
- Earnings include an other income of Rs.5.41 Cr.
- Promoter holding has decreased over last 3 years: -5.44%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|
1 | 50 | 61 | 59 | 77 | 116 | 113 | 111 | |
1 | 49 | 61 | 58 | 77 | 115 | 113 | 111 | |
Operating Profit | -0 | 0 | 0 | 1 | -0 | 1 | 0 | 0 |
OPM % | -13% | 0% | 0% | 2% | -0% | 1% | 0% | 0% |
0 | 3 | 2 | 2 | 3 | 4 | 5 | 5 | |
Interest | 0 | 2 | 1 | 2 | 2 | 2 | 3 | 3 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Profit before tax | -0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Tax % | 25% | 26% | 28% | 26% | 21% | 12% | ||
-0 | 1 | 1 | 1 | 0 | 2 | 1 | 2 | |
EPS in Rs | -0.00 | 0.03 | 0.04 | 0.06 | 0.03 | 0.08 | 0.06 | 0.09 |
Dividend Payout % | -0% | -0% | 26% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 24% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 6% |
TTM: | 738% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 68% |
3 Years: | 69% |
1 Year: | 41% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 5 | 17 | 17 | 17 | 18 | 19 | 19 |
Reserves | -2 | -2 | -1 | -1 | 2 | 11 | 13 |
0 | 16 | 17 | 18 | 18 | 22 | 27 | |
3 | 5 | 7 | 11 | 9 | 18 | 18 | |
Total Liabilities | 6 | 36 | 39 | 45 | 48 | 71 | 78 |
0 | 7 | 8 | 9 | 9 | 11 | 12 | |
CWIP | -0 | 0 | 2 | 1 | 1 | 1 | 1 |
Investments | -0 | 3 | 1 | 1 | 0 | 0 | 0 |
6 | 25 | 28 | 34 | 38 | 58 | 64 | |
Total Assets | 6 | 36 | 39 | 45 | 48 | 71 | 78 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
-0 | -9 | -0 | 0 | -7 | -9 | 5 | |
-0 | -10 | -3 | -2 | 1 | -2 | 3 | |
-0 | 19 | 3 | -0 | 6 | 10 | 3 | |
Net Cash Flow | -0 | 0 | 0 | -2 | 0 | 0 | 11 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 586 | 73 | 67 | 91 | 63 | 73 | 64 |
Inventory Days | 61 | ||||||
Days Payable | 49 | ||||||
Cash Conversion Cycle | 586 | 73 | 67 | 91 | 63 | 73 | 77 |
Working Capital Days | 1,855 | 159 | 134 | 151 | 136 | 129 | 152 |
ROCE % | 16% | 7% | 9% | 7% | 10% | 8% |
Documents
Announcements
-
Board Meeting Intimation for Postponement Of Board Meeting To 02.09.2024
8h - The meeting of the Board of the Company is scheduled on 02/09/2024 ,inter alia, to consider and approve Raising of funds through issue of equity …
- Board Meeting Intimation for Raising Of Funds. 22 Aug
- Statement Of Deviation For The Period Ended 30.06.2024 14 Aug
- Announcement under Regulation 30 (LODR)-Newspaper Publication 14 Aug
- Unaudited Financial Results(Standalone And Consolidated) For The Quarter Ended 30Th June,2024 13 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
VGEL is an IT solutions company providing solutions through software development, IT Infrastructure solutions and distributing IT Hardware to 800+ online & offline retailers, resellers and system integrators. Company acts as a strategic link between vendors to partners and clients