Containerway International Ltd

Containerway International Ltd

₹ 84.2 2.00%
23 Dec - close price
About

Containerway International is enaged in Business of Land Transport via Road.

Key Points

Business Profile[1] The company is involved in International logistics management including transportation and freight with its wide network spread all over India.

  • Market Cap 55.0 Cr.
  • Current Price 84.2
  • High / Low 84.2 / 8.92
  • Stock P/E 64.0
  • Book Value 17.8
  • Dividend Yield 0.00 %
  • ROCE -5.95 %
  • ROE %
  • Face Value 5.00

Pros

Cons

  • Stock is trading at 4.74 times its book value
  • Promoter holding is low: 0.23%
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.1.07 Cr.
  • Promoter holding has decreased over last 3 years: -59.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.87
-0.07 0.02 0.07 -0.02 -0.05 0.02 0.02 0.01 0.01 0.03 0.05 0.05 1.80
Operating Profit 0.07 -0.02 -0.07 0.02 0.05 -0.02 -0.02 -0.01 -0.01 -0.03 -0.05 -0.05 0.07
OPM % 3.74%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.07 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.07 -0.02 -0.07 0.02 0.05 -0.02 -0.02 -0.01 -0.01 -0.03 -0.05 1.02 0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.75% 28.57%
0.07 -0.02 -0.07 0.02 0.05 -0.02 -0.02 -0.01 -0.01 -0.03 -0.05 0.89 0.05
EPS in Rs 0.11 -0.03 -0.11 0.03 0.08 -0.03 -0.03 -0.02 -0.02 -0.05 -0.08 1.36 0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.01 0.09 0.09 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.87
0.02 0.01 0.01 0.07 0.39 0.12 0.10 0.08 0.07 0.16 0.11 0.16 1.93
Operating Profit -0.02 0.00 0.08 0.02 -0.22 -0.12 -0.10 -0.08 -0.07 -0.16 -0.11 -0.16 -0.06
OPM % 0.00% 88.89% 22.22% -129.41% -3.21%
0.02 0.00 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.08 0.02 -0.10 -0.12 -0.15 -0.09 -0.07 -0.16 -0.11 -0.16 1.01
Tax % 0.00% 50.00% 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 0.00 0.08 0.01 -0.11 -0.12 -0.15 -0.09 -0.07 -0.16 -0.11 -0.16 0.86
EPS in Rs 0.00 0.00 0.12 0.02 -0.17 -0.18 -0.23 -0.14 -0.11 -0.24 -0.17 -0.24 1.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: -1%
3 Years: %
TTM: 1533%
Stock Price CAGR
10 Years: %
5 Years: 106%
3 Years: %
1 Year: 844%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.27 3.27 3.27 3.27 3.27 3.27 3.27 3.27 3.27 3.27 3.27 3.27 6.21
Reserves -3.52 -3.52 -3.43 -3.42 -3.53 -3.64 -3.79 -3.88 -3.95 -4.11 -4.22 -4.38 5.40
0.19 0.19 0.19 3.55 3.50 3.59 3.66 3.72 3.72 3.72 3.72 3.72 3.40
0.07 0.07 0.09 0.10 0.08 0.09 0.11 0.13 0.21 0.38 0.49 0.64 0.17
Total Liabilities 0.01 0.01 0.12 3.50 3.32 3.31 3.25 3.24 3.25 3.26 3.26 3.25 15.18
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.01 0.12 3.50 3.32 3.31 3.25 3.24 3.25 3.26 3.26 3.25 15.18
Total Assets 0.01 0.01 0.12 3.50 3.32 3.31 3.25 3.24 3.25 3.26 3.26 3.25 15.18

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.00 -2.65 -0.64 0.00 -0.02 0.00 0.00 0.01 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 3.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.00 0.00 0.65 -0.64 0.00 -0.02 0.00 0.00 0.01 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 324.44 648.89 515.29
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 324.44 648.89 515.29
Working Capital Days -730.00 243.33 527.22 450.88
ROCE % 1.17% -3.01% -3.72% -3.14% -2.56% -2.28% -5.41% -3.89% -5.95%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
59.51% 59.51% 59.51% 59.51% 59.51% 59.51% 59.60% 62.67% 62.67% 0.41% 0.41% 0.23%
3.06% 3.06% 3.06% 3.06% 3.06% 3.06% 3.06% 3.06% 3.06% 3.06% 3.06% 1.73%
37.43% 37.43% 37.43% 37.43% 37.42% 37.41% 37.36% 34.28% 34.27% 96.53% 96.53% 98.04%
No. of Shareholders 1,0131,1531,4681,5721,6781,7041,6701,5981,5621,5361,5151,572

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents