Captain Technocast Ltd

Captain Techno. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Captain Technocast Ltd

₹ 410 5.13%
21 Nov - close price
captaintechnocast.com BSE - SME: 540652
About

Incorporated in 2010, Captain Technocast Ltd deals in manufacturing and selling of investment casting[1]

Key Points

Business Overview:[1][2]
Company is an investment casting manufacturer, exporter and supplier in carbon steel, alloy steel, super alloy steel & non ferrous, ball valve, etc. It offers a qualitative assortment of different types of castings

Website BSE
  • Market Cap ₹ 419 Cr.
  • Current Price ₹ 410
  • High / Low ₹ 410 / 96.2
  • Stock P/E 71.1
  • Book Value ₹ 27.4
  • Dividend Yield 0.00 %
  • ROCE 19.3 %
  • ROE 17.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 117 to 82.2 days.

Cons

  • Stock is trading at 15.0 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Castings, Forgings & Fastners Industry: Castings & Forgings

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
17.16 17.24 17.82 24.79 23.83 26.67 28.99 30.10 29.54 34.69 40.94
15.89 15.68 16.63 22.39 21.33 23.89 26.49 26.90 26.77 31.06 36.15
Operating Profit 1.27 1.56 1.19 2.40 2.50 2.78 2.50 3.20 2.77 3.63 4.79
OPM % 7.40% 9.05% 6.68% 9.68% 10.49% 10.42% 8.62% 10.63% 9.38% 10.46% 11.70%
0.42 0.51 0.56 0.51 0.26 0.29 0.29 0.40 0.39 0.52 0.65
Interest 0.22 0.17 0.16 0.24 0.28 0.37 0.67 0.42 0.58 0.54 0.45
Depreciation 0.52 0.55 0.50 0.59 0.69 0.69 0.67 0.72 0.63 0.67 0.65
Profit before tax 0.95 1.35 1.09 2.08 1.79 2.01 1.45 2.46 1.95 2.94 4.34
Tax % 21.05% 25.93% 27.52% 26.44% 25.14% 26.87% 35.86% 22.76% 21.54% 25.85% 23.04%
0.75 1.00 0.79 1.54 1.35 1.47 1.11 1.81 1.42 2.44 3.45
EPS in Rs 0.73 0.98 0.77 1.51 1.32 1.44 1.09 1.77 1.39 2.39 3.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
34.40 42.60 50.47 59.09 64.17 75.63
31.58 39.01 45.17 53.36 57.73 67.21
Operating Profit 2.82 3.59 5.30 5.73 6.44 8.42
OPM % 8.20% 8.43% 10.50% 9.70% 10.04% 11.13%
0.93 1.07 0.48 0.69 0.91 1.17
Interest 0.39 0.40 0.67 1.11 1.15 0.99
Depreciation 1.07 1.09 1.38 1.39 1.29 1.32
Profit before tax 2.29 3.17 3.73 3.92 4.91 7.28
Tax % 23.58% 26.81% 26.54% 27.81% 23.83%
1.75 2.32 2.75 2.92 3.86 5.89
EPS in Rs 1.71 2.27 2.69 2.86 3.77 5.77
Dividend Payout % 0.00% 8.80% 7.43% 6.99% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: 82%
Stock Price CAGR
10 Years: %
5 Years: 88%
3 Years: 145%
1 Year: 242%
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10.21 10.21 10.21 10.21 10.21 10.21
Reserves 2.50 4.83 7.17 9.88 13.73 17.76
4.23 9.68 8.38 9.64 8.51 7.88
8.97 12.50 15.01 14.65 11.42 15.54
Total Liabilities 25.91 37.22 40.77 44.38 43.87 51.39
6.85 10.42 9.76 9.36 12.41 13.33
CWIP 0.00 2.08 0.00 0.00 0.79 2.83
Investments 0.00 0.00 0.23 0.31 0.44 0.55
19.06 24.72 30.78 34.71 30.23 34.68
Total Assets 25.91 37.22 40.77 44.38 43.87 51.39

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2.01 1.05 1.38 3.26 6.88
-0.88 -6.70 1.39 -2.91 -5.09
-1.10 5.59 -2.90 0.17 -2.25
Net Cash Flow 0.04 -0.06 -0.14 0.52 -0.47

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 112.90 155.94 137.63 131.39 82.19
Inventory Days 85.29 63.80 99.85 72.86 87.06
Days Payable 155.07 155.01 148.15 109.06 85.69
Cash Conversion Cycle 43.12 64.73 89.32 95.18 83.56
Working Capital Days 89.34 100.67 105.80 100.81 90.27
ROCE % 16.92% 17.14% 17.94% 19.30%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
72.09% 72.09% 72.09% 72.09% 72.09% 72.09% 72.09% 72.09% 72.09% 73.55% 73.55% 73.55%
27.91% 27.91% 27.91% 27.92% 27.92% 27.93% 27.92% 27.92% 27.94% 26.46% 26.45% 26.45%
No. of Shareholders 256248251256282281295304309309311331

Documents

Announcements

Annual reports

DRHP

Concalls

  • Jul 2021
    Transcript
    Notes
    PPT