Shish Industries Ltd
Incorporated in 2012, Shish Industries
Ltd manufactures, trades and markets PP Sheets and Rolls[1]
- Market Cap ₹ 472 Cr.
- Current Price ₹ 133
- High / Low ₹ 172 / 99.0
- Stock P/E 46.7
- Book Value ₹ 16.9
- Dividend Yield 0.00 %
- ROCE 21.3 %
- ROE 18.2 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 56.8% CAGR over last 5 years
Cons
- Stock is trading at 7.90 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.11%
- Working capital days have increased from 148 days to 209 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | May 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 1 | 4 | 5 | 0 | 8 | 11 | 16 | 28 | 50 | 70 | 85 | 94 | |
0 | 1 | 3 | 5 | 0 | 7 | 9 | 14 | 26 | 46 | 63 | 75 | 81 | |
Operating Profit | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 4 | 7 | 11 | 13 |
OPM % | 7% | 15% | 12% | 17% | 20% | 13% | 8% | 7% | 10% | 12% | 14% | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | -0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 8 | 11 | 14 |
Tax % | -33% | -32% | 50% | 38% | 28% | 29% | 26% | 29% | 24% | 26% | 25% | ||
-0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 6 | 8 | 10 | |
EPS in Rs | 0.00 | 0.21 | 0.30 | 0.33 | 0.44 | 0.78 | 1.73 | 2.41 | 2.88 | ||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 51% |
3 Years: | 45% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | 83% |
5 Years: | 57% |
3 Years: | 85% |
TTM: | 73% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 93% |
3 Years: | 78% |
1 Year: | 1% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 19% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | May 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 4 | 10 | 11 | 11 | 35 |
Reserves | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 5 | 2 | 7 | 23 | 24 |
1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 5 | 7 | 13 | |
1 | 2 | 3 | 3 | 1 | 0 | 1 | 1 | 4 | 5 | 11 | 12 | |
Total Liabilities | 1 | 4 | 5 | 5 | 6 | 11 | 12 | 13 | 17 | 27 | 52 | 84 |
1 | 3 | 2 | 2 | 2 | 4 | 5 | 5 | 6 | 6 | 5 | 11 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 4 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
1 | 2 | 2 | 3 | 3 | 5 | 7 | 8 | 11 | 21 | 45 | 67 | |
Total Assets | 1 | 4 | 5 | 5 | 6 | 11 | 12 | 13 | 17 | 27 | 52 | 84 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | May 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -0 | 0 | 0 | -0 | -3 | 1 | 1 | 2 | -5 | -1 | -16 | |
-1 | -2 | -0 | -0 | 0 | -6 | -1 | -0 | -2 | -1 | -1 | -17 | |
1 | 3 | -0 | -0 | 0 | 10 | -0 | -0 | -0 | 7 | 13 | 22 | |
Net Cash Flow | 0 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 11 | -11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | May 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 57 | 64 | 47 | 88 | 57 | 25 | 26 | 65 | 111 | 80 | ||
Inventory Days | 372 | 91 | 93 | 169 | 248 | 163 | 96 | 78 | 64 | 75 | ||
Days Payable | 134 | 59 | 57 | 11 | 60 | 30 | 61 | 39 | 61 | 44 | ||
Cash Conversion Cycle | 295 | 96 | 83 | 246 | 245 | 158 | 61 | 104 | 113 | 111 | ||
Working Capital Days | 223 | 91 | 91 | 195 | 159 | 138 | 83 | 113 | 123 | 209 | ||
ROCE % | -10% | -17% | 13% | 15% | 0% | 17% | 14% | 14% | 18% | 21% | 26% | 21% |
Documents
Announcements
- Statement Of Deviation Or Variation In Utilization Of Funds Raised Through Preferential Issue For The Quarter Ended June 30, 2024 17 Jul
- Board Meeting Outcome for Board Meeting Held On 17/07/2024 17 Jul
- Financial Results For The Quarter Ended 30/06/2024 17 Jul
- Board Meeting Intimation for Board Meeting Schedule To Be Held On 17/07/2024 To Consider Standalone And Consolidated Unaudited Financial Results For The Quarter Ended 30/06/2024 10 Jul
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - Confirmation certificate and details of share certificate dematerialized for the period ended on June 30, 2024, received from Bigshare Services Private Limited, RTA of the …
Business Overview:[1]
SIL is in the business of manufacturing solutions in the protective packaging domain. It was the 1st company to develop & patent 5-ply Polypropylene Corrugated Sheet. Company is a Developer of Indigenous Reflective Insulation Product- Carmika™. It also pioneered the concept of Insulated water tank covers in India