Shish Industries Ltd

Shish Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shish Industries Ltd

₹ 108 1.08%
22 Nov 4:00 p.m.
shishindustries.com BSE: 540693
About

Incorporated in 2012, Shish Industries
Ltd manufactures, trades and markets PP Sheets and Rolls[1]

Key Points

Business Overview:[1]
SIL is in the business of manufacturing solutions in the protective packaging domain. It was the 1st company to develop & patent 5-ply Polypropylene Corrugated Sheet. Company is a Developer of Indigenous Reflective Insulation Product- Carmika™. It also pioneered the concept of Insulated water tank covers in India

Website BSE
  • Market Cap ₹ 383 Cr.
  • Current Price ₹ 108
  • High / Low ₹ 172 / 99.0
  • Stock P/E 35.7
  • Book Value ₹ 22.3
  • Dividend Yield 0.00 %
  • ROCE 21.4 %
  • ROE 18.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 56.8% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.4.76 Cr.
  • Promoter holding has decreased over last 3 years: -4.55%
  • Working capital days have increased from 148 days to 209 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
13.27 8.82 15.94 17.45 17.92 15.54 19.32 16.59 19.31 23.86 25.72 25.21 31.14
12.69 8.27 14.13 16.43 16.03 13.70 16.80 15.65 16.99 22.17 20.12 21.93 29.68
Operating Profit 0.58 0.55 1.81 1.02 1.89 1.84 2.52 0.94 2.32 1.69 5.60 3.28 1.46
OPM % 4.37% 6.24% 11.36% 5.85% 10.55% 11.84% 13.04% 5.67% 12.01% 7.08% 21.77% 13.01% 4.69%
0.45 0.23 0.14 0.85 0.79 0.90 -0.79 1.14 0.11 1.03 0.37 1.24 2.12
Interest 0.12 0.10 0.07 0.08 0.07 0.05 0.14 0.16 0.16 0.18 0.27 0.28 0.35
Depreciation 0.23 0.24 0.30 0.23 0.24 0.26 0.26 0.22 0.25 0.29 0.37 0.31 0.42
Profit before tax 0.68 0.44 1.58 1.56 2.37 2.43 1.33 1.70 2.02 2.25 5.33 3.93 2.81
Tax % 25.00% 22.73% 23.42% 24.36% 24.89% 24.69% 29.32% 24.71% 24.75% 25.33% 25.89% 24.43% 24.56%
0.51 0.34 1.21 1.17 1.79 1.83 0.94 1.28 1.52 1.68 3.95 2.97 2.12
EPS in Rs 0.17 0.11 0.38 0.37 0.57 0.58 0.28 0.37 0.44 0.48 1.13 0.83 0.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 May 2017 2m Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 1 4 5 0 8 11 16 28 50 70 85 106
0 1 3 5 0 7 9 14 26 46 63 75 94
Operating Profit 0 0 1 1 0 1 2 2 2 4 7 11 12
OPM % 7% 15% 12% 17% 20% 13% 8% 7% 10% 12% 11%
0 0 0 0 0 0 0 0 1 1 2 3 5
Interest 0 0 0 0 0 0 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 1 1 1 1 1 1 1
Profit before tax -0 -0 0 0 0 1 1 1 2 3 8 11 14
Tax % -33% -32% 50% 38% 28% 29% 26% 29% 24% 26% 25%
-0 -0 0 0 0 1 1 1 1 2 6 8 11
EPS in Rs 0.00 0.21 0.30 0.33 0.44 0.78 1.73 2.41 3.04
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 51%
3 Years: 45%
TTM: 50%
Compounded Profit Growth
10 Years: 83%
5 Years: 57%
3 Years: 85%
TTM: 92%
Stock Price CAGR
10 Years: %
5 Years: 74%
3 Years: 67%
1 Year: 2%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 19%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 May 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.00 0.00 0.00 0.00 3 4 4 4 10 11 11 35 36
Reserves 0 0 0 0 0 3 4 5 2 7 23 24 43
1 2 2 2 2 3 2 2 1 5 7 13 21
1 2 3 3 1 0 1 1 4 5 11 12 30
Total Liabilities 1 4 5 5 6 11 12 13 17 27 52 84 131
1 3 2 2 2 4 5 5 6 6 5 11 12
CWIP 0 0 0 0 0 2 0 0 0 0 1 4 5
Investments 0 0 0 0 0 0 0 0 0 0 1 1 16
1 2 2 3 3 5 7 8 11 21 45 67 97
Total Assets 1 4 5 5 6 11 12 13 17 27 52 84 131

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 May 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -0 0 0 -0 -3 1 1 2 -5 -1 -16
-1 -2 -0 -0 0 -6 -1 -0 -2 -1 -1 -17
1 3 -0 -0 0 10 -0 -0 -0 7 13 22
Net Cash Flow 0 1 0 -0 0 0 0 -0 0 -0 11 -11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 May 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 57 64 47 88 57 25 26 65 111 80
Inventory Days 372 91 93 169 248 163 96 78 64 75
Days Payable 134 59 57 11 60 30 61 39 61 44
Cash Conversion Cycle 295 96 83 246 245 158 61 104 113 111
Working Capital Days 223 91 91 195 159 138 83 113 123 209
ROCE % -10% -17% 13% 15% 0% 17% 14% 14% 18% 21% 26% 21%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Oct 2024
71.88% 71.88% 71.88% 71.88% 68.48% 66.48% 66.48% 66.82% 66.82% 65.71% 64.47% 66.03%
28.12% 28.12% 28.11% 28.12% 31.52% 33.52% 33.53% 33.19% 33.17% 34.29% 35.52% 33.97%
No. of Shareholders 7012,0576,6987,6847,4148,32210,60110,88611,19413,67714,20014,200

Documents

Announcements

Annual reports

DRHP