Shish Industries Ltd

Shish Industries Ltd

₹ 8.89 -1.98%
02 Apr - close price
About

Incorporated in 2012, Shish Industries
Ltd manufactures, trades and markets PP Sheets and Rolls[1]

Key Points

Business Overview:[1]
SIL is in the business of manufacturing solutions in the protective packaging domain. It was the 1st company to develop & patent 5-ply Polypropylene Corrugated Sheet. Company is a Developer of Indigenous Reflective Insulation Product- Carmika™. It also pioneered the concept of Insulated water tank covers in India

  • Market Cap 337 Cr.
  • Current Price 8.89
  • High / Low 17.2 / 7.40
  • Stock P/E 35.8
  • Book Value 2.49
  • Dividend Yield 0.00 %
  • ROCE 20.7 %
  • ROE 16.9 %
  • Face Value 1.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -4.55%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
8.82 15.94 17.45 17.92 14.45 18.72 17.61 20.46 24.34 23.33 23.07 22.64 35.04
8.26 13.73 15.79 15.52 13.18 15.05 16.15 17.62 22.46 18.62 19.16 21.28 30.07
Operating Profit 0.56 2.21 1.66 2.40 1.27 3.67 1.46 2.84 1.88 4.71 3.91 1.36 4.97
OPM % 6.35% 13.86% 9.51% 13.39% 8.79% 19.60% 8.29% 13.88% 7.72% 20.19% 16.95% 6.01% 14.18%
0.22 0.12 0.79 0.74 0.62 -0.37 1.10 0.07 0.89 0.59 0.71 2.88 -0.65
Interest 0.12 0.09 0.11 0.12 0.08 0.21 0.21 0.21 0.23 0.31 0.45 0.64 0.61
Depreciation 0.27 0.37 0.30 0.31 0.33 0.33 0.28 0.32 0.37 0.47 0.73 1.17 1.22
Profit before tax 0.39 1.87 2.04 2.71 1.48 2.76 2.07 2.38 2.17 4.52 3.44 2.43 2.49
Tax % 35.90% 19.25% 23.04% 23.99% 44.59% 15.22% 22.71% 23.95% 29.03% 32.30% 24.13% 24.28% 23.69%
0.24 1.50 1.57 2.06 0.82 2.33 1.59 1.82 1.53 3.06 2.62 1.84 1.90
EPS in Rs 0.01 0.05 0.05 0.07 0.03 0.07 0.05 0.05 0.04 0.09 0.07 0.05 0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
28 50 68 86 104
26 46 60 75 89
Operating Profit 2 4 9 11 15
OPM % 8% 8% 13% 13% 14%
1 1 2 3 4
Interest 0 0 1 1 2
Depreciation 1 1 1 1 4
Profit before tax 2 3 9 11 13
Tax % 29% 24% 24% 28%
1 3 7 8 9
EPS in Rs 0.04 0.08 0.20 0.23 0.26
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 45%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 81%
TTM: 30%
Stock Price CAGR
10 Years: %
5 Years: 67%
3 Years: 43%
1 Year: -26%
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10 11 11 35 36
Reserves 2 7 24 25 58
1 6 9 13 28
4 5 10 13 13
Total Liabilities 17 28 54 86 135
6 7 7 14 25
CWIP 0 0 2 4 6
Investments 0 0 0 0 16
11 21 45 67 88
Total Assets 17 28 54 86 135

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 -5 0 -13
-2 -2 -3 -18
-0 8 14 20
Net Cash Flow 0 -0 11 -11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 26 64 103 74
Inventory Days 96 78 76 96
Days Payable 61 34 56 48
Cash Conversion Cycle 61 109 123 122
Working Capital Days 83 115 128 200
ROCE % 22% 28% 21%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
71.88% 71.88% 71.88% 71.88% 68.48% 66.48% 66.48% 66.82% 66.82% 65.71% 64.47% 66.03%
28.12% 28.12% 28.11% 28.12% 31.52% 33.52% 33.53% 33.19% 33.17% 34.29% 35.52% 33.96%
No. of Shareholders 7012,0576,6987,6847,4148,32210,60110,88611,19413,67714,20030,658

Documents