Pro CLB Global Ltd
₹ 37.5
1.99%
22 Nov
- close price
About
Incorporated in 1994, Provestment Services
Ltd is in the business of Air Ticketing, Tour Operator & Money Changer and providing consulting services to corporate entities across the globe.
Key Points
- Market Cap ₹ 19.1 Cr.
- Current Price ₹ 37.5
- High / Low ₹ 37.5 / 6.00
- Stock P/E
- Book Value ₹ 21.4
- Dividend Yield 0.00 %
- ROCE 2.25 %
- ROE 1.64 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -68.5% over past five years.
- Promoter holding is low: 33.4%
- Company has a low return on equity of -3.16% over last 3 years.
- Company has high debtors of 973 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 41.01 | 74.89 | 83.46 | 74.28 | 78.45 | 109.74 | 116.53 | 103.45 | 0.67 | 0.18 | 0.02 | 0.36 | 0.54 | |
| 39.65 | 74.08 | 82.96 | 72.82 | 78.17 | 110.99 | 116.86 | 104.53 | 1.60 | 1.89 | 1.78 | 0.64 | 0.68 | |
| Operating Profit | 1.36 | 0.81 | 0.50 | 1.46 | 0.28 | -1.25 | -0.33 | -1.08 | -0.93 | -1.71 | -1.76 | -0.28 | -0.14 |
| OPM % | 3.32% | 1.08% | 0.60% | 1.97% | 0.36% | -1.14% | -0.28% | -1.04% | -138.81% | -950.00% | -8,800.00% | -77.78% | -25.93% |
| 0.17 | 1.07 | 1.16 | 0.43 | 1.85 | 3.09 | 2.27 | 2.44 | 2.39 | 2.30 | 0.89 | 0.65 | 0.22 | |
| Interest | 0.70 | 0.99 | 0.74 | 0.59 | 0.64 | 0.41 | 0.78 | 0.84 | 0.79 | 0.57 | 0.23 | 0.01 | 0.00 |
| Depreciation | 0.25 | 0.28 | 0.33 | 0.29 | 0.30 | 0.19 | 0.24 | 0.20 | 0.24 | 0.23 | 0.18 | 0.12 | 0.10 |
| Profit before tax | 0.58 | 0.61 | 0.59 | 1.01 | 1.19 | 1.24 | 0.92 | 0.32 | 0.43 | -0.21 | -1.28 | 0.24 | -0.02 |
| Tax % | 29.31% | 26.23% | 15.25% | 28.71% | 5.88% | 33.87% | 41.30% | 31.25% | -2.33% | 61.90% | -32.03% | 25.00% | |
| 0.41 | 0.45 | 0.50 | 0.71 | 1.12 | 0.82 | 0.54 | 0.22 | 0.43 | -0.34 | -0.87 | 0.18 | -0.03 | |
| EPS in Rs | 0.80 | 0.88 | 0.98 | 1.39 | 2.19 | 1.61 | 1.06 | 0.43 | 0.84 | -0.67 | -1.70 | 0.35 | -0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -41% |
| 5 Years: | -69% |
| 3 Years: | -19% |
| TTM: | 218% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | -21% |
| 3 Years: | 43% |
| TTM: | 85% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 37% |
| 3 Years: | 85% |
| 1 Year: | 501% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -2% |
| 3 Years: | -3% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 |
| Reserves | 2.62 | 3.07 | 4.57 | 5.29 | 5.40 | 6.27 | 6.31 | 6.57 | 6.97 | 6.63 | 5.76 | 5.94 | 5.84 |
| 7.15 | 9.58 | 3.15 | 4.76 | 3.00 | 1.68 | 3.89 | 6.30 | 5.91 | 5.57 | 0.29 | 0.02 | 0.00 | |
| 4.56 | 7.09 | 5.27 | 4.99 | 7.77 | 6.97 | 7.43 | 5.41 | 3.79 | 2.93 | 3.30 | 1.87 | 0.44 | |
| Total Liabilities | 19.43 | 24.84 | 18.09 | 20.14 | 21.27 | 20.02 | 22.73 | 23.38 | 21.77 | 20.23 | 14.45 | 12.93 | 11.38 |
| 4.63 | 4.72 | 4.41 | 4.35 | 4.06 | 4.12 | 3.96 | 4.16 | 3.75 | 3.55 | 1.19 | 1.15 | 0.86 | |
| CWIP | 0.34 | 0.85 | 0.85 | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.36 | 1.36 | 0.42 | 0.21 | 0.00 | 0.01 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 13.10 | 17.91 | 12.41 | 14.73 | 17.21 | 15.89 | 18.51 | 19.22 | 18.02 | 16.68 | 13.26 | 11.78 | 10.52 | |
| Total Assets | 19.43 | 24.84 | 18.09 | 20.14 | 21.27 | 20.02 | 22.73 | 23.38 | 21.77 | 20.23 | 14.45 | 12.93 | 11.38 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.16 | 0.36 | -1.21 | 0.27 | -2.55 | 1.49 | 1.15 | 0.04 | -3.78 | -0.06 | -0.15 | -1.06 | |
| -1.36 | 0.31 | 3.90 | 0.04 | 2.55 | -0.10 | -4.14 | 0.55 | 1.82 | 0.81 | 2.87 | 1.07 | |
| 1.59 | -0.28 | -2.38 | 0.18 | -0.16 | -0.47 | 2.03 | -0.04 | 0.79 | -1.01 | -2.59 | -0.09 | |
| Net Cash Flow | 0.07 | 0.39 | 0.31 | 0.49 | -0.16 | 0.92 | -0.96 | 0.55 | -1.16 | -0.25 | 0.13 | -0.08 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50.02 | 30.56 | 12.64 | 31.30 | 41.64 | 26.74 | 23.90 | 17.78 | 2,827.39 | 8,212.50 | 35,770.00 | 973.33 |
| Inventory Days | 14.75 | 6.21 | 3.57 | 0.41 | 0.29 | 0.60 | 0.54 | 0.61 | 18.88 | 21.47 | 182.50 | |
| Days Payable | 20.84 | 13.62 | 8.25 | 9.17 | 17.20 | 16.27 | 18.70 | 14.67 | 1,176.81 | 3,005.88 | 1,642.50 | |
| Cash Conversion Cycle | 43.93 | 23.15 | 7.95 | 22.54 | 24.73 | 11.07 | 5.74 | 3.72 | 1,669.46 | 5,228.09 | 34,310.00 | 973.33 |
| Working Capital Days | 55.18 | 43.96 | 27.68 | 41.37 | 40.85 | 25.44 | 16.23 | 25.37 | 4,952.01 | 18,189.17 | 84,132.50 | 5,302.64 |
| ROCE % | 8.74% | 9.81% | 8.51% | 11.44% | 6.70% | 12.43% | 12.49% | 6.97% | 3.34% | 2.04% | -7.73% | 2.25% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - UNDER REGULATION 47 OF SEBI(LODR), 2015 FOR NEWSPAPER ADVERTISEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE SECOND QUARTER AND HALF YEARLY ENDED ON 30.09.2024.
-
NON APPLICABILITY OF REGULATION 23 (9) OF SEBI (LODR) REGULATIONS, 2015
13 Nov - Non-applicability of SEBI Regulation 23(9) for half year.
-
Results-Financial Results For September 30, 2024
13 Nov - Unaudited standalone financial results for Q2 2024.
-
Board Meeting Outcome for INTIMATION OF OUTCOME OF THE BOARD MEETING HELD ON NOVEMBER 13, 2024
13 Nov - Outcome of 6th Board Meeting and financial results.
-
Board Meeting Intimation for Unaudited Financial Result For The Quarter Ended On 30.09.2024
6 Nov - Board meeting to approve Q2 financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is a established project/corporate consultant and a RBI authorized Full Fledged Moneychanger having strategic tie-ups with IATA for Travel Solutions. Company's consultants provide strategic advice to senior management of companies globally, regarding issues within these companies. Company analyzes opportunities for alliances, joint ventures, acquisitions, helping clients in the field of information technology, etc.