Polo Queen Industrial and Fintech Ltd
Polo Queen Industrial and Fintech Ltd is engaged in production and marketing of FMCG products in the domestic market with supplies to the defense sector, development of I.T. Park as well trading in chemicals and minerals. [1]
- Market Cap ₹ 2,410 Cr.
- Current Price ₹ 71.8
- High / Low ₹ 79.4 / 36.2
- Stock P/E 1,640
- Book Value ₹ 5.57
- Dividend Yield 0.00 %
- ROCE 1.70 %
- ROE 0.68 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Debtor days have improved from 81.1 to 44.7 days.
Cons
- Stock is trading at 12.9 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.90% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
41.34 | 43.64 | 43.26 | 83.46 | 61.31 | 71.84 | 51.72 | 17.34 | 32.12 | 56.52 | 77.87 | 68.44 | 89.32 | |
39.73 | 42.69 | 41.44 | 81.23 | 57.88 | 68.87 | 49.72 | 17.12 | 30.41 | 52.41 | 72.37 | 64.88 | 85.41 | |
Operating Profit | 1.61 | 0.95 | 1.82 | 2.23 | 3.43 | 2.97 | 2.00 | 0.22 | 1.71 | 4.11 | 5.50 | 3.56 | 3.91 |
OPM % | 3.89% | 2.18% | 4.21% | 2.67% | 5.59% | 4.13% | 3.87% | 1.27% | 5.32% | 7.27% | 7.06% | 5.20% | 4.38% |
0.03 | -0.49 | 0.01 | 0.08 | 0.14 | 0.09 | 0.27 | 0.65 | 0.05 | 0.03 | 0.04 | 0.07 | 0.09 | |
Interest | 1.23 | 0.84 | 1.33 | 1.32 | 1.67 | 1.51 | 1.39 | 1.04 | 1.43 | 1.91 | 1.82 | 1.55 | 1.57 |
Depreciation | 0.03 | 0.04 | 0.09 | 0.15 | 0.16 | 0.14 | 0.11 | 0.09 | 0.06 | 0.28 | 0.27 | 0.25 | 0.25 |
Profit before tax | 0.38 | -0.42 | 0.41 | 0.84 | 1.74 | 1.41 | 0.77 | -0.26 | 0.27 | 1.95 | 3.45 | 1.83 | 2.18 |
Tax % | 31.58% | 4.76% | 0.00% | 40.48% | 36.21% | 34.04% | 20.78% | 0.00% | 14.81% | 27.69% | 33.62% | 31.15% | |
0.26 | -0.44 | 0.42 | 0.51 | 1.10 | 0.93 | 0.62 | -0.26 | 0.22 | 1.42 | 2.29 | 1.26 | 1.47 | |
EPS in Rs | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | -0.01 | 0.01 | 0.04 | 0.07 | 0.04 | 0.04 | ||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 6% |
3 Years: | 29% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | 15% |
3 Years: | 79% |
TTM: | 2% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 75% |
3 Years: | 93% |
1 Year: | 60% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.00 | 1.00 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 |
Reserves | 154.09 | 153.65 | 87.90 | 111.83 | 112.94 | 113.87 | 114.49 | 114.22 | 114.45 | 115.64 | 117.93 | 119.19 | 120.00 |
6.41 | 9.41 | 7.83 | 8.14 | 10.82 | 11.93 | 15.88 | 14.97 | 15.40 | 16.43 | 12.85 | 13.86 | 12.19 | |
5.32 | 1.98 | 3.28 | 5.67 | 12.72 | 10.61 | 6.70 | 7.58 | 7.67 | 15.59 | 18.49 | 8.16 | 19.73 | |
Total Liabilities | 166.82 | 166.04 | 166.16 | 192.79 | 203.63 | 203.56 | 204.22 | 203.92 | 204.67 | 214.81 | 216.42 | 208.36 | 219.07 |
154.94 | 155.00 | 155.04 | 179.69 | 179.60 | 179.53 | 179.49 | 179.43 | 179.38 | 183.91 | 183.71 | 183.47 | 183.61 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.56 | 3.49 | 4.99 | 10.84 | 12.12 | 12.19 | 7.64 | 7.78 | 7.78 | 7.78 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 |
11.87 | 11.03 | 11.11 | 12.53 | 18.19 | 16.69 | 11.54 | 10.02 | 10.75 | 20.91 | 22.58 | 14.76 | 25.33 | |
Total Assets | 166.82 | 166.04 | 166.16 | 192.79 | 203.63 | 203.56 | 204.22 | 203.92 | 204.67 | 214.81 | 216.42 | 208.36 | 219.07 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.20 | -1.55 | 3.04 | 2.98 | 3.76 | 2.42 | 5.63 | 0.50 | 2.83 | 3.06 | 5.61 | 2.51 | |
-0.16 | -0.65 | -0.19 | -1.94 | -5.36 | -1.54 | -5.79 | -0.92 | -0.41 | -0.24 | -0.13 | -1.90 | |
-2.92 | 2.22 | -2.86 | -0.96 | 1.64 | -0.97 | 0.14 | 0.46 | -2.46 | -2.49 | -5.58 | -0.26 | |
Net Cash Flow | 0.12 | 0.02 | 0.00 | 0.08 | 0.04 | -0.08 | -0.02 | 0.05 | -0.05 | 0.33 | -0.10 | 0.35 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63.48 | 43.66 | 53.49 | 36.91 | 87.40 | 68.95 | 54.55 | 146.93 | 83.52 | 110.11 | 88.40 | 44.69 |
Inventory Days | 33.42 | 41.46 | 30.91 | 10.70 | 14.67 | 9.96 | 19.07 | 51.05 | 25.22 | 16.59 | 12.48 | 17.43 |
Days Payable | 50.33 | 11.32 | 25.10 | 21.55 | 76.00 | 59.02 | 52.75 | 202.02 | 100.22 | 112.99 | 93.34 | 45.85 |
Cash Conversion Cycle | 46.57 | 73.80 | 59.30 | 26.06 | 26.07 | 19.88 | 20.86 | -4.04 | 8.53 | 13.70 | 7.55 | 16.27 |
Working Capital Days | 56.07 | 69.42 | 58.72 | 25.76 | 29.29 | 25.56 | 25.83 | 32.42 | 24.32 | 26.48 | 14.11 | 17.76 |
ROCE % | 1.86% | 0.61% | 1.11% | 1.23% | 1.80% | 1.52% | 1.11% | 0.40% | 0.86% | 1.95% | 2.65% | 1.70% |
Documents
Announcements
-
Newspaper Advertisement - Disclosure Under Regulation 30 And Regulation 47 Of Securities And
Exchange Board Of India (LODR) Regulations, 2015
15 Nov - Newspaper advertisement of financial results for Q2 2024.
- Financial Results For The Quarter And Half Year Ended September 30, 2024. 14 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Thursday, November 14, 2024
14 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Consideration And Approval Of The Standalone And Consolidated Financial Results For The Quarter And Half Year Ended September 30, 2024
7 Nov - Board meeting scheduled to approve financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
19 Oct - Certificate under Regulation 74(5) of the SEBI ( Depositories and Participants ) Regulations, 2018
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Product Range
Personal Care: The range of personal care products of the Co includes soaps and hand wash.
Home Care: The products range from mosquito insect repellent coils to domestic cleaners to air fresheners.
Kitchen Care: It includes Dishwash soap under the brand Poloqueen Shudh.
Fabric Care: The products offered include detergent powder, soaps, and fabric whiteners. [1]