Poojawestern Metaliks Ltd

Poojawestern Metaliks Ltd

₹ 39.5 1.26%
21 Nov - close price
About

Incorporated in 1991, Pooja Western Metaliks
Ltd manufactures and exports premier quality sanitary fittings, plumbing, Brass Pipe inserts[1]

Key Points

Business Overview:[1]
PWML manufactures Brass Plumbing Fittings, Brass Ingots, Brass Pipe inserts and Brass Sanitary fittings

  • Market Cap 40.1 Cr.
  • Current Price 39.5
  • High / Low 66.2 / 26.3
  • Stock P/E 26.2
  • Book Value 13.5
  • Dividend Yield 2.53 %
  • ROCE 13.0 %
  • ROE 13.8 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 51.2%
  • Company's working capital requirements have reduced from 188 days to 135 days

Cons

  • Stock is trading at 2.93 times its book value
  • Company has a low return on equity of 10.1% over last 3 years.
  • Promoter holding has decreased over last 3 years: -8.21%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
6.55 6.24 3.96 7.00 5.14 4.25 14.79 15.16 14.56 15.56 16.01 6.28 14.12
6.15 5.57 3.46 6.59 4.40 3.52 13.57 14.09 13.62 14.45 14.98 5.63 13.22
Operating Profit 0.40 0.67 0.50 0.41 0.74 0.73 1.22 1.07 0.94 1.11 1.03 0.65 0.90
OPM % 6.11% 10.74% 12.63% 5.86% 14.40% 17.18% 8.25% 7.06% 6.46% 7.13% 6.43% 10.35% 6.37%
0.03 0.11 0.08 0.25 0.13 0.06 0.15 0.05 0.14 0.05 0.54 0.27 0.29
Interest 0.10 0.18 0.16 0.22 0.23 0.28 0.35 0.31 0.33 0.31 0.49 0.31 0.39
Depreciation 0.14 0.11 0.13 0.25 0.28 0.23 0.38 0.26 0.29 0.27 0.27 0.25 0.26
Profit before tax 0.19 0.49 0.29 0.19 0.36 0.28 0.64 0.55 0.46 0.58 0.81 0.36 0.54
Tax % 26.32% 26.53% 31.03% -15.79% 36.11% 17.86% 42.19% 12.73% 15.22% 17.24% 49.38% 22.22% 33.33%
0.14 0.36 0.20 0.23 0.23 0.23 0.38 0.48 0.38 0.47 0.41 0.29 0.36
EPS in Rs 0.14 0.35 0.20 0.23 0.23 0.23 0.37 0.47 0.37 0.46 0.40 0.29 0.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
23.13 15.15 20.82 31.10 61.28 51.97
21.64 13.97 18.92 28.00 57.14 48.28
Operating Profit 1.49 1.18 1.90 3.10 4.14 3.69
OPM % 6.44% 7.79% 9.13% 9.97% 6.76% 7.10%
0.76 0.25 0.24 0.59 0.78 1.15
Interest 0.62 0.55 0.56 1.08 1.43 1.50
Depreciation 0.59 0.55 0.52 1.14 1.10 1.05
Profit before tax 1.04 0.33 1.06 1.47 2.39 2.29
Tax % 26.92% 27.27% 27.36% 27.89% 27.20%
0.77 0.24 0.77 1.06 1.75 1.53
EPS in Rs 0.76 0.24 0.76 1.05 1.73 1.50
Dividend Payout % 0.00% 0.00% 0.00% 95.66% 57.94%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 59%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 94%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: 17%
3 Years: 9%
1 Year: 25%
Return on Equity
10 Years: %
5 Years: %
3 Years: 10%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10.14 10.14 10.14 10.14 10.14 10.14
Reserves 0.05 0.30 1.07 2.13 2.88 3.53
9.19 8.93 12.60 14.18 19.25 20.90
1.41 1.12 1.37 2.70 2.81 4.79
Total Liabilities 20.79 20.49 25.18 29.15 35.08 39.36
6.65 6.41 6.69 9.33 8.75 8.85
CWIP 0.00 0.00 2.74 0.00 0.00 0.00
Investments 0.20 0.08 0.09 0.10 0.11 19.10
13.94 14.00 15.66 19.72 26.22 11.41
Total Assets 20.79 20.49 25.18 29.15 35.08 39.36

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.42 1.04 0.58 0.72 -2.24
-0.57 -0.23 -3.70 -1.13 -0.26
-0.96 -0.82 3.11 0.50 2.62
Net Cash Flow -0.12 -0.01 -0.01 0.09 0.12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 38.19 72.04 55.40 66.08 48.48
Inventory Days 181.58 285.49 246.85 150.53 109.83
Days Payable 20.33 18.45 20.63 19.40 13.62
Cash Conversion Cycle 199.43 339.08 281.62 197.21 144.70
Working Capital Days 178.00 298.50 238.07 191.30 135.39
ROCE % 4.54% 7.50% 10.07% 13.01%

Shareholding Pattern

Numbers in percentages

15 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
70.30% 70.30% 70.43% 70.43% 70.58% 70.58% 70.68% 67.00% 62.34% 62.09% 62.09% 62.09%
29.71% 29.69% 29.57% 29.56% 29.43% 29.43% 29.31% 33.00% 37.67% 37.90% 37.92% 37.92%
No. of Shareholders 8610,2528,6758,5058,1867,9547,7587,6978,0097,7397,5507,510

Documents