Sayaji Industries Ltd
Incorporated in 1941, Sayaji Industries Ltd manufactures Starches, Modified Starches and other derivatives[1]
- Market Cap ₹ 204 Cr.
- Current Price ₹ 323
- High / Low ₹ 400 / 163
- Stock P/E
- Book Value ₹ 156
- Dividend Yield 0.00 %
- ROCE -1.79 %
- ROE -9.54 %
- Face Value ₹ 5.00
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.91% over last 3 years.
- Earnings include an other income of Rs.37.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
474 | 497 | 468 | 491 | 531 | 579 | 621 | 620 | 537 | 764 | 1,006 | 937 | 955 | |
453 | 471 | 440 | 470 | 510 | 553 | 593 | 602 | 487 | 717 | 986 | 932 | 974 | |
Operating Profit | 20 | 26 | 28 | 22 | 20 | 27 | 28 | 18 | 50 | 47 | 20 | 5 | -20 |
OPM % | 4% | 5% | 6% | 4% | 4% | 5% | 4% | 3% | 9% | 6% | 2% | 0% | -2% |
0 | 0 | 1 | 1 | 5 | 3 | 26 | 4 | 3 | 5 | 14 | 6 | 37 | |
Interest | 8 | 8 | 8 | 11 | 11 | 12 | 12 | 16 | 13 | 10 | 10 | 13 | 15 |
Depreciation | 6 | 6 | 7 | 8 | 9 | 8 | 9 | 11 | 11 | 12 | 14 | 16 | 18 |
Profit before tax | 6 | 12 | 13 | 4 | 5 | 10 | 33 | -5 | 29 | 30 | 9 | -19 | -15 |
Tax % | -9% | 42% | 29% | 27% | 28% | 39% | 24% | -56% | 42% | 36% | 21% | -39% | |
7 | 7 | 9 | 3 | 4 | 6 | 25 | -2 | 17 | 19 | 7 | -11 | -12 | |
EPS in Rs | 355.00 | 333.50 | 470.50 | 136.50 | 196.50 | 9.71 | 39.87 | -3.67 | 26.25 | 29.81 | 11.42 | -17.91 | -19.18 |
Dividend Payout % | 13% | 18% | 15% | 36% | 30% | 19% | 5% | 0% | 4% | 3% | 9% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 9% |
3 Years: | 20% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -677% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 22% |
1 Year: | 80% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 5% |
3 Years: | 3% |
Last Year: | -10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 33 | 39 | 46 | 47 | 52 | 54 | 77 | 74 | 91 | 107 | 113 | 101 | 95 |
69 | 65 | 91 | 102 | 106 | 113 | 136 | 131 | 129 | 97 | 115 | 162 | 189 | |
94 | 77 | 61 | 85 | 73 | 73 | 94 | 123 | 118 | 168 | 166 | 247 | 220 | |
Total Liabilities | 197 | 182 | 199 | 235 | 231 | 243 | 310 | 331 | 341 | 375 | 396 | 513 | 507 |
83 | 90 | 115 | 130 | 133 | 149 | 199 | 201 | 208 | 241 | 246 | 297 | 306 | |
CWIP | 3 | 4 | 3 | 2 | 3 | 4 | 4 | 10 | 9 | 3 | 22 | 11 | 2 |
Investments | 2 | 2 | 2 | 1 | 2 | 5 | 5 | 7 | 10 | 11 | 16 | 20 | 20 |
109 | 86 | 79 | 102 | 93 | 85 | 103 | 113 | 113 | 119 | 112 | 185 | 179 | |
Total Assets | 197 | 182 | 199 | 235 | 231 | 243 | 310 | 331 | 341 | 375 | 396 | 513 | 507 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 28 | 19 | 20 | 21 | 34 | 26 | 46 | 35 | 77 | 21 | 35 | |
-9 | -14 | -32 | -22 | -12 | -29 | -35 | -24 | -21 | -34 | -28 | -60 | |
2 | -13 | 13 | 2 | -9 | -5 | 10 | -22 | -14 | -43 | 7 | 25 | |
Net Cash Flow | -0 | 1 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 31 | 29 | 29 | 25 | 25 | 23 | 23 | 28 | 30 | 24 | 16 | 22 |
Inventory Days | 54 | 29 | 35 | 56 | 44 | 39 | 43 | 42 | 58 | 43 | 27 | 59 |
Days Payable | 79 | 63 | 55 | 70 | 48 | 36 | 50 | 83 | 93 | 90 | 60 | 113 |
Cash Conversion Cycle | 6 | -6 | 8 | 12 | 22 | 26 | 16 | -13 | -6 | -23 | -17 | -33 |
Working Capital Days | 11 | 8 | 9 | 10 | 10 | 4 | 3 | -14 | 3 | -14 | -12 | -23 |
ROCE % | 16% | 19% | 18% | 10% | 11% | 13% | 12% | 4% | 19% | 18% | 5% | -2% |
Documents
Announcements
-
Amendment To Policy For Determining Materiality Of Transaction Or Event Concerning Related Party
15 Nov - Amendment to policy on materiality of related party transactions.
- Outcome Of Board Meeting Held On 14Th November, 2024. 14 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 14Th November, 2024.
14 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Intimation Of Meeting Of The Board Of The Company Pursuant To Regulation 29 (1) & (2) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015.
6 Nov - Board meeting to approve Q2 financial results.
-
To Update Contact Details Of Key Managerial Personnel Pursuant To Regulation 30(5) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015.
26 Oct - Update contact details of key managerial personnel.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Concalls
-
Mar 2019TranscriptNotesPPT
Business Overview:[1][2]
Company manufactures maize starch and its downstream value-added products which find application in diverse industries viz. Textile, paper & packaging, pharmaceutical, food and confectionery, cosmetic, soaps & detergent industries, seeds industries, paint, poultry, animal feed, etc.