Mehai Technology Ltd
Incorporated in 2013, Mehai Technology Ltd deals in electronic Items and trading activities[1]
- Market Cap ₹ 936 Cr.
- Current Price ₹ 178
- High / Low ₹ 178 / 18.0
- Stock P/E 761
- Book Value ₹ 25.0
- Dividend Yield 0.00 %
- ROCE 5.23 %
- ROE 2.35 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 97.7 to 47.5 days.
- Company's working capital requirements have reduced from 218 days to 125 days
Cons
- Stock is trading at 7.10 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 2.64% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -15.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 4m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.62 | 1.24 | 5.22 | 5.35 | 20.82 | 24.54 | 5.08 | 6.01 | 8.04 | 15.99 | 22.46 | |
0.00 | 0.60 | 1.21 | 4.78 | 5.30 | 20.57 | 24.60 | 4.83 | 5.52 | 7.14 | 14.21 | 19.61 | |
Operating Profit | 0.00 | 0.02 | 0.03 | 0.44 | 0.05 | 0.25 | -0.06 | 0.25 | 0.49 | 0.90 | 1.78 | 2.85 |
OPM % | 3.23% | 2.42% | 8.43% | 0.93% | 1.20% | -0.24% | 4.92% | 8.15% | 11.19% | 11.13% | 12.69% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.34 | 0.27 | 0.04 | 0.03 | 0.13 | 0.10 | 0.24 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.13 | 0.00 | 0.01 | 0.03 | 0.53 | 0.81 |
Depreciation | 0.00 | 0.00 | 0.01 | 0.01 | 0.13 | 0.16 | 0.17 | 0.17 | 0.15 | 0.14 | 0.27 | 0.31 |
Profit before tax | 0.00 | 0.02 | 0.02 | 0.43 | 0.17 | 0.35 | -0.09 | 0.12 | 0.36 | 0.86 | 1.08 | 1.97 |
Tax % | 0.00% | 0.00% | 27.91% | 35.29% | 40.00% | -22.22% | 33.33% | 25.00% | 43.02% | 39.81% | ||
0.00 | 0.01 | 0.01 | 0.31 | 0.10 | 0.22 | -0.07 | 0.09 | 0.27 | 0.50 | 0.66 | 1.23 | |
EPS in Rs | 0.50 | 0.50 | 15.50 | 0.09 | 0.21 | -0.07 | 0.08 | 0.25 | 0.47 | 0.34 | 0.54 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 26.80% | 24.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -5% |
3 Years: | 47% |
TTM: | 83% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 94% |
TTM: | 54% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 60% |
1 Year: | 856% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 3% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.09 | 0.09 | 0.09 | 5.36 | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 19.61 | 29.71 |
Reserves | 0.00 | 0.01 | 0.03 | 0.33 | 7.17 | 1.95 | 1.88 | 1.97 | 2.24 | 2.74 | 23.05 | 32.10 |
0.05 | 0.00 | 0.00 | 3.25 | 0.00 | 0.54 | 0.00 | 0.11 | 0.08 | 1.49 | 3.95 | 18.42 | |
0.12 | 0.45 | 0.84 | 4.85 | 1.62 | 3.23 | 4.13 | 1.51 | 1.38 | 1.80 | 1.40 | 6.98 | |
Total Liabilities | 0.18 | 0.55 | 0.96 | 8.52 | 14.15 | 16.43 | 16.72 | 14.30 | 14.41 | 16.74 | 48.01 | 87.21 |
0.00 | 0.16 | 0.15 | 1.61 | 1.54 | 1.98 | 1.82 | 1.68 | 1.53 | 1.75 | 2.15 | 2.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 3.65 | 9.14 | 10.06 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 |
0.18 | 0.39 | 0.81 | 6.91 | 12.26 | 14.45 | 14.90 | 12.62 | 12.88 | 11.32 | 36.69 | 75.12 | |
Total Assets | 0.18 | 0.55 | 0.96 | 8.52 | 14.15 | 16.43 | 16.72 | 14.30 | 14.41 | 16.74 | 48.01 | 87.21 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-0.17 | 0.28 | -0.70 | 1.23 | -6.16 | -0.99 | -1.17 | 2.82 | -0.03 | 3.28 | -10.76 | |
0.00 | -0.16 | 0.00 | -1.47 | -0.66 | -0.24 | -0.02 | -0.02 | 0.08 | -4.02 | -20.11 | |
0.18 | -0.10 | 0.70 | 3.25 | 8.67 | -3.09 | 0.67 | -2.76 | -0.04 | 1.39 | 30.49 | |
Net Cash Flow | 0.01 | 0.02 | 0.00 | 3.01 | 1.85 | -4.32 | -0.52 | 0.04 | 0.00 | 0.65 | -0.38 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 44.15 | 239.84 | 95.51 | 113.78 | 91.32 | 415.30 | 205.27 | 40.40 | 47.48 | |
Inventory Days | 435.19 | 321.42 | 35.18 | 56.35 | 49.77 | 4.02 | 53.91 | 158.43 | 121.27 | 118.56 | |
Days Payable | 603.65 | 65.37 | 221.64 | 121.11 | 51.82 | 56.50 | 69.82 | 75.33 | 63.63 | 9.62 | |
Cash Conversion Cycle | -168.46 | 300.20 | 53.38 | 30.76 | 111.73 | 38.85 | 399.39 | 288.37 | 98.04 | 156.42 | |
Working Capital Days | -76.53 | 176.61 | -18.88 | 371.14 | 122.02 | 121.82 | 405.24 | 369.86 | 158.44 | 125.09 | |
ROCE % | 25.00% | 18.18% | 22.69% | 3.09% | 3.34% | 0.31% | 0.95% | 2.87% | 6.36% | 5.23% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Nov - Newspaper Advertisement of Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended 30th September, 2024
- Financial Results For The Quarter And Half Year Ended 30Th September, 2024 11 Nov
-
Board Meeting Outcome for Outcome Of The Board Meeting Held Today, Monday, 11Th November, 2024
11 Nov - Approved unaudited financial results for Q2 and H1 2024.
-
Board Meeting Intimation for Board Meeting Of The Company To Be Held On Monday, 11Th November, 2024
2 Nov - Board meeting on November 11, 2024 for financial results.
-
Announcement under Regulation 30 (LODR)-Allotment
31 Oct - Approval for allotment of 2.8 crore equity share warrants.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
Company is an electronics retail chain operator in Eastern India which provides customers with a one-stop-shop for all their electronics needs. At present, company has ~16 electronics retail stores in Patna and plans to open ~4 new stores in Kolkata